XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Additional Information - Condensed Financial Statements of The Parent Company
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Additional Information - Condensed Financial Statements of The Parent Company
26.
Additional Information - Condensed Financial Statements of The Parent Company

Rules 5-04 and 12-04 of Regulation S-X require condensed financial information as to the financial position, cash flows and results of operations of a parent company as of and for the same periods for which the audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries together exceed 25% of consolidated net assets as of the end of the most recently completed fiscal year.

The following condensed financial statements of the Parent Company have been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the Parent Company used the equity method to account for its investment in its subsidiaries and the VIE. Such investment is presented on the separate condensed balance sheets of the Parent Company as “Investments in subsidiaries and VIE”. The Parent Company’s share of income from its subsidiaries and the VIE is reported as equity in income of subsidiaries and the VIE in the condensed financial statements.

The Parent Company is a Cayman Islands company and, therefore, is not subjected to income taxes for all years presented. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

Condensed Financial Information of the Parent Company

Condensed Balance Sheets

 

 

As of December 31,

 

 

2023

 

 

2024

 

 

 

(in US$ thousands)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,341

 

 

$

7,075

 

Short-term bank deposits

 

 

51,924

 

 

 

20,000

 

Short-term financial products issued by banks

 

 

84,500

 

 

 

50,679

 

Short-term investments

 

 

7,983

 

 

 

2,787

 

Amounts due from subsidiaries

 

 

634,051

 

 

 

627,228

 

Prepayments and other current assets

 

 

2,905

 

 

 

2,737

 

Total current assets

 

 

786,704

 

 

 

710,506

 

Non-current assets:

 

 

 

 

 

 

Long-term bank deposits

 

 

 

 

 

15,000

 

Long-term financial products issued by banks

 

 

20,000

 

 

 

61,400

 

Other non-current assets

 

 

907

 

 

 

1,233

 

Investments in subsidiaries and VIEs

 

 

(93,103

)

 

 

(106,005

)

Total non-current assets

 

 

(72,196

)

 

 

(28,372

)

Total assets

 

$

714,508

 

 

$

682,134

 

Liabilities

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Amounts due to subsidiaries

 

 

109,078

 

 

 

108,916

 

Accrued expenses and other current liabilities

 

 

681

 

 

 

557

 

Total liabilities

 

$

109,759

 

 

$

109,473

 

Shareholders’ equity

 

 

 

 

 

 

Class A ordinary shares ($0.0001 par value; 820,000,000 shares authorized, 391,324,217 shares issued and 292,628,765 shares outstanding as of December 31, 2023; 820,000,000 shares authorized, 392,376,217 shares issued and 297,156,593 shares outstanding as of December 31, 2024)

 

39

 

 

 

39

 

Class B ordinary shares ($0.0001 par value; 76,179,938 shares authorized, issued and outstanding as of December 31, 2023 and 2024)

 

8

 

 

 

8

 

Additional paid-in-capital

 

 

1,138,346

 

 

 

1,144,238

 

Treasury shares at cost

 

 

(79,716

)

 

 

(72,739

)

Accumulated other comprehensive loss

 

 

(10,027

)

 

 

(12,257

)

Accumulated deficit

 

 

(443,901

)

 

 

(486,628

)

Total shareholders’ equity

 

$

604,749

 

 

$

572,661

 

Total liabilities and shareholders’ equity

 

$

714,508

 

 

$

682,134

 

 

Condensed Statements of Comprehensive Loss

 

 

Year Ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

 

(in US$ thousands)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

$

(17

)

 

$

(178

)

 

$

 

General and administrative expenses

 

 

(2,742

)

 

 

(477

)

 

 

(901

)

Total operating expenses

 

 

(2,759

)

 

 

(655

)

 

 

(901

)

Other operating income

 

 

(150

)

 

 

 

 

Losses from subsidiaries and VIEs

 

 

(114,872

)

 

 

(88,197

)

 

 

(46,558

)

Exchange loss

 

 

(4,372

)

 

 

(1,184

)

 

 

(291

)

Interest income

 

 

2,344

 

 

 

8,125

 

 

 

8,366

 

Investment loss

 

 

(571

)

 

 

(6,950

)

 

 

(4,136

)

Other income

 

 

 

 

1,649

 

 

 

793

 

Loss before income taxes

 

 

(120,380

)

 

 

(87,212

)

 

 

(42,727

)

Income taxes

 

 

 

 

(7

)

 

 

Net loss attributable to Agora, Inc.’s ordinary shareholders

 

$

(120,380

)

 

$

(87,219

)

 

$

(42,727

)

Condensed Statements of Cash Flows

 

 

Year Ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

 

(in US$ thousands)

 

Net cash generated from operating activities

 

$

414

 

 

$

4,874

 

 

$

8,312

 

Net cash (used in) provided by investing activities

 

 

(81,866

)

 

 

36,017

 

 

 

3,576

 

Net cash used in financing activities

 

 

(39,039

)

 

 

(63,277

)

 

 

(10,204

)

Net (decrease) increase in cash and cash equivalents

 

 

(120,491

)

 

 

(22,386

)

 

 

1,684

 

Cash, cash equivalents and restricted cash, beginning of year

 

 

148,268

 

 

 

27,777

 

 

 

5,391

 

Cash, cash equivalents and restricted cash, end of year

 

$

27,777

 

 

$

5,391

 

 

$

7,075