XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Business acquisition (Tables)
12 Months Ended
Dec. 31, 2024
Netless  
Business Acquisition [Line Items]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The acquisition was recorded as a business combination. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition, as well as the fair value of the consideration transferred:

 

 

As of acquisition
close date

 

 

 

2020

 

 

(in US$ thousands)

 

Fair value of consideration transferred

 

 

 

Cash (1)

 

$

3,150

 

Ordinary shares

 

 

850

 

Number of ordinary shares issued

 

 

85

 

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

 

Cash and cash-equivalents

 

$

556

 

Accounts receivable

 

 

203

 

Prepayments and other current assets

 

 

24

 

Property and equipment, net

 

 

15

 

Intangible assets, net

 

 

213

 

Salary and welfare payable

 

 

(31

)

Taxes payable and other accrued liabilities

 

 

(16

)

Deferred tax liabilities (2)

 

 

(53

)

Total identifiable net assets acquired

 

 

911

 

Goodwill

 

 

3,089

 

Total purchase consideration

 

$

4,000

 

 

(1)
The cash payment for Netless was made in first and second quarter of 2021.
(2)
As part of the business combination, the Company acquired developed technology at a gross amount of US$0.2 million, with an estimated useful life of 5 years that will be amortized on a straight-line basis; amortization expense of US$42.6 thousand was recorded in general and administrative expense for each of the years ended December 31, 2022, 2023 and 2024. A deferred tax liability of US$53.2 thousand arising from the difference between the accounting basis and tax basis of the identifiable intangible asset is recognized and will be realized over 5 years which is in line with the developed technology’s amortization period. The recognition of the deferred tax liability related to the intangible asset in turn increases the book basis of the asset.
Acquisition Of Easemob [Member]  
Business Acquisition [Line Items]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The acquisition was recorded as a business combination. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition, as well as the fair value of the consideration transferred:

 

 

As of acquisition
close date

 

 

 

2021

 

 

(in US$ thousands)

 

Fair value of consideration transferred

 

 

 

Cash (1)

 

$

53,350

 

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

 

Cash and cash-equivalents

 

$

1,331

 

Accounts receivable

 

 

451

 

Prepayments and other current assets

 

 

704

 

Contract asset

 

 

705

 

Fixed assets

 

 

2

 

Intangible assets, net

 

 

8,155

 

Operating lease right-of-use assets

 

 

413

 

Other non-current assets

 

 

26

 

Accounts payable

 

 

(134

)

Advances from customers

 

 

(6,710

)

Salary and welfare payable

 

 

(2,863

)

Taxes payable and other accrued liabilities

 

 

(200

)

Operating lease liabilities

 

 

(363

)

Deferred tax liabilities (2)

 

 

(1,219

)

Total identifiable net assets acquired

 

 

298

 

Goodwill

 

 

53,052

 

Total purchase consideration

 

$

53,350

 

 

(1)
The cash consideration for Easemob has not been fully paid due to regulatory process. As of December 31, 2024, the amount of US$2.6 million was recorded as a payable in accrued expenses and other current liabilities.
(2)
A deferred tax liability of US$1.2 million arising from the difference between the accounting basis and tax basis of the identifiable intangible asset is recognized. The recognition of the deferred tax liability related to the intangible asset in turn increases the book basis of the asset.