XML 73 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Additional Information - Condensed Financial Statements of The Parent Company (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets

 

 

As of December 31,

 

 

2023

 

 

2024

 

 

 

(in US$ thousands)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,341

 

 

$

7,075

 

Short-term bank deposits

 

 

51,924

 

 

 

20,000

 

Short-term financial products issued by banks

 

 

84,500

 

 

 

50,679

 

Short-term investments

 

 

7,983

 

 

 

2,787

 

Amounts due from subsidiaries

 

 

634,051

 

 

 

627,228

 

Prepayments and other current assets

 

 

2,905

 

 

 

2,737

 

Total current assets

 

 

786,704

 

 

 

710,506

 

Non-current assets:

 

 

 

 

 

 

Long-term bank deposits

 

 

 

 

 

15,000

 

Long-term financial products issued by banks

 

 

20,000

 

 

 

61,400

 

Other non-current assets

 

 

907

 

 

 

1,233

 

Investments in subsidiaries and VIEs

 

 

(93,103

)

 

 

(106,005

)

Total non-current assets

 

 

(72,196

)

 

 

(28,372

)

Total assets

 

$

714,508

 

 

$

682,134

 

Liabilities

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Amounts due to subsidiaries

 

 

109,078

 

 

 

108,916

 

Accrued expenses and other current liabilities

 

 

681

 

 

 

557

 

Total liabilities

 

$

109,759

 

 

$

109,473

 

Shareholders’ equity

 

 

 

 

 

 

Class A ordinary shares ($0.0001 par value; 820,000,000 shares authorized, 391,324,217 shares issued and 292,628,765 shares outstanding as of December 31, 2023; 820,000,000 shares authorized, 392,376,217 shares issued and 297,156,593 shares outstanding as of December 31, 2024)

 

39

 

 

 

39

 

Class B ordinary shares ($0.0001 par value; 76,179,938 shares authorized, issued and outstanding as of December 31, 2023 and 2024)

 

8

 

 

 

8

 

Additional paid-in-capital

 

 

1,138,346

 

 

 

1,144,238

 

Treasury shares at cost

 

 

(79,716

)

 

 

(72,739

)

Accumulated other comprehensive loss

 

 

(10,027

)

 

 

(12,257

)

Accumulated deficit

 

 

(443,901

)

 

 

(486,628

)

Total shareholders’ equity

 

$

604,749

 

 

$

572,661

 

Total liabilities and shareholders’ equity

 

$

714,508

 

 

$

682,134

 

 

Condensed Statements of Comprehensive Loss

Condensed Statements of Comprehensive Loss

 

 

Year Ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

 

(in US$ thousands)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

$

(17

)

 

$

(178

)

 

$

 

General and administrative expenses

 

 

(2,742

)

 

 

(477

)

 

 

(901

)

Total operating expenses

 

 

(2,759

)

 

 

(655

)

 

 

(901

)

Other operating income

 

 

(150

)

 

 

 

 

Losses from subsidiaries and VIEs

 

 

(114,872

)

 

 

(88,197

)

 

 

(46,558

)

Exchange loss

 

 

(4,372

)

 

 

(1,184

)

 

 

(291

)

Interest income

 

 

2,344

 

 

 

8,125

 

 

 

8,366

 

Investment loss

 

 

(571

)

 

 

(6,950

)

 

 

(4,136

)

Other income

 

 

 

 

1,649

 

 

 

793

 

Loss before income taxes

 

 

(120,380

)

 

 

(87,212

)

 

 

(42,727

)

Income taxes

 

 

 

 

(7

)

 

 

Net loss attributable to Agora, Inc.’s ordinary shareholders

 

$

(120,380

)

 

$

(87,219

)

 

$

(42,727

)

Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

 

Year Ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

 

(in US$ thousands)

 

Net cash generated from operating activities

 

$

414

 

 

$

4,874

 

 

$

8,312

 

Net cash (used in) provided by investing activities

 

 

(81,866

)

 

 

36,017

 

 

 

3,576

 

Net cash used in financing activities

 

 

(39,039

)

 

 

(63,277

)

 

 

(10,204

)

Net (decrease) increase in cash and cash equivalents

 

 

(120,491

)

 

 

(22,386

)

 

 

1,684

 

Cash, cash equivalents and restricted cash, beginning of year

 

 

148,268

 

 

 

27,777

 

 

 

5,391

 

Cash, cash equivalents and restricted cash, end of year

 

$

27,777

 

 

$

5,391

 

 

$

7,075