XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Item 402(v) Pay Versus Performance
The disclosure included in this section is prescribed by SEC rules and does not necessarily align with how the Company or the Compensation Committee view the link between the Company’s performance and named executive officer (“NEO”) pay.
Required Tabular Disclosure of Pay Versus Performance
The amounts in the table set forth below under the headings “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to Non-PEO NEOs” have been calculated in a manner consistent with Item 402(v) of Regulation S-K. Use of the term “compensation actually paid” (“CAP”) is required by the SEC’s rules and as a result of the calculation methodology required by the SEC, such amounts differ from compensation actually received by the individuals and the compensation decisions described in the Executive Compensation.
 
 
 
 
 
Value of Initial
Fixed $100
Investment Based
on:
 
Year
Summary
Compensation
Table Total for
PEO
($)(1)(2)
Compensation
Actually Paid to
PEO
($)(1)(3)
Average Summary
Compensation Table
Total for Non-PEO
NEOs
($)(1)(2)
Average
Compensation
Actually Paid to
Non-PEO NEOs
($)(1)(3)
Total
Shareholder
Return
($)(4)
Net Income (Loss)
($ Million)(5)
2024
3,672,746
4,367,052
1,564,076
1,812,051
20.5
(138)
2023
2,453,184
1,202,088
1,484,344
1,064,962
18.1
(134)
2022
3,582,434
272,095
1,418,551
334,628
20.7
(142)
(1)
The following individuals are our PEO and other non-PEO NEOs for each fiscal year:
Year
PEO
Non-PEO NEOs
2024
Douglas Love
Jamie Dananberg and Ted Yednock
2023
Douglas Love
Ted Yednock and Rick Artis
2022
Douglas Love
Jennifer Lew and Michael Overdorf
(2)
Represents the amount of total compensation reported for Douglas Love (our Chief Executive Officer) and the average total compensation for our non-PEO NEOs for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Summary Compensation Table.”
(3)
Represents the amount of CAP to Douglas Love and the average amount of CAP to our Non-PEO NEOs, respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the reported total compensation for each year to determine the CAP:
 
2022
2023
2024
 
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
Total Compensation as reported on the 2024 Summary Compensation Table (“SCT”)
3,582,434
1,418,551
2,453,184
1,484,344
3,672,746
1,564,076
Less: Grant Date Fair Value of Equity Awards as reported in SCT(a)
(2,660,448)
(816,219)
(1,473,062)
(736,774)
(2,661,939)
(849,126)
Add: Year-End Fair Value of unvested Equity Awards Granted in the Year(b)
2,146,847
655,956
846,371
450,472
2,075,305
706,089
Add: Vesting date Fair Value of Awards Granted during the Year vested during the Year(b)
405,612
114,945
166,151
18,553
666,310
162,463
Add/(less): Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards as of Year End(b)
(1,560,277)
(621,084)
(412,800)
(76,252)
201,334
85,217
Add/(less): Year over Year Change in Fair Value of Equity Awards Granted in Prior Year vested in the Year(b)
(1,642,073)
(417,521)
(377,757)
(75,382)
413,296
143,332
 
2022
2023
2024
 
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
Add: Change in Fair Value of Awards Granted during Prior Year that were Forfeited during the Year as of Prior Year End
Add: Change in Fair Value of Option awards or Stock Awards modified during the Year
Total Adjustments
(3,310,339)
(1,083,923)
(1,251,096)
(419,382)
694,306
247,975
Compensation Actually Paid
272,095
334,628
1,202,088
1,064,962
4,367,052
1,812,051
(a)
The amounts reflect the aggregate grant-date fair value reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable fiscal year.
(b)
The fair values of stock options included in the CAP to our PEO and the Average CAP to our NEOs are calculated at the required measurement dates, consistent with the approach used to value the awards at the grant date as described in our Annual Report on Form 10-K for the year ended December 31, 2024. Changes to the stock option fair values are based on the updated stock price at the respective measurement dates, in addition to updated expected option term, implied volatility of our stock over the updated expected option term, and risk-free rate assumptions. For all years presented, the meaningful increases or decreases in the year-end stock option fair value from the fair value on the grant date were primarily driven by changes in the stock price.
(4)
The amounts reflect the cumulative total shareholder return of our common stock at the end of each fiscal year. In each case, assume an initial investment of $100 on December 31, 2020.
(5)
The dollar amounts reported represent the net income reflected in the Company’s audited financial statements for the applicable year.
   
Named Executive Officers, Footnote
(1)
The following individuals are our PEO and other non-PEO NEOs for each fiscal year:
Year
PEO
Non-PEO NEOs
2024
Douglas Love
Jamie Dananberg and Ted Yednock
2023
Douglas Love
Ted Yednock and Rick Artis
2022
Douglas Love
Jennifer Lew and Michael Overdorf
   
PEO Total Compensation Amount $ 3,672,746 $ 2,453,184 $ 3,582,434
PEO Actually Paid Compensation Amount $ 4,367,052 1,202,088 272,095
Adjustment To PEO Compensation, Footnote
(3)
Represents the amount of CAP to Douglas Love and the average amount of CAP to our Non-PEO NEOs, respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the reported total compensation for each year to determine the CAP:
 
2022
2023
2024
 
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
Total Compensation as reported on the 2024 Summary Compensation Table (“SCT”)
3,582,434
1,418,551
2,453,184
1,484,344
3,672,746
1,564,076
Less: Grant Date Fair Value of Equity Awards as reported in SCT(a)
(2,660,448)
(816,219)
(1,473,062)
(736,774)
(2,661,939)
(849,126)
Add: Year-End Fair Value of unvested Equity Awards Granted in the Year(b)
2,146,847
655,956
846,371
450,472
2,075,305
706,089
Add: Vesting date Fair Value of Awards Granted during the Year vested during the Year(b)
405,612
114,945
166,151
18,553
666,310
162,463
Add/(less): Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards as of Year End(b)
(1,560,277)
(621,084)
(412,800)
(76,252)
201,334
85,217
Add/(less): Year over Year Change in Fair Value of Equity Awards Granted in Prior Year vested in the Year(b)
(1,642,073)
(417,521)
(377,757)
(75,382)
413,296
143,332
 
2022
2023
2024
 
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
Add: Change in Fair Value of Awards Granted during Prior Year that were Forfeited during the Year as of Prior Year End
Add: Change in Fair Value of Option awards or Stock Awards modified during the Year
Total Adjustments
(3,310,339)
(1,083,923)
(1,251,096)
(419,382)
694,306
247,975
Compensation Actually Paid
272,095
334,628
1,202,088
1,064,962
4,367,052
1,812,051
(a)
The amounts reflect the aggregate grant-date fair value reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable fiscal year.
(b)
The fair values of stock options included in the CAP to our PEO and the Average CAP to our NEOs are calculated at the required measurement dates, consistent with the approach used to value the awards at the grant date as described in our Annual Report on Form 10-K for the year ended December 31, 2024. Changes to the stock option fair values are based on the updated stock price at the respective measurement dates, in addition to updated expected option term, implied volatility of our stock over the updated expected option term, and risk-free rate assumptions. For all years presented, the meaningful increases or decreases in the year-end stock option fair value from the fair value on the grant date were primarily driven by changes in the stock price.
   
Non-PEO NEO Average Total Compensation Amount $ 1,564,076 1,484,344 1,418,551
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,812,051 1,064,962 334,628
Adjustment to Non-PEO NEO Compensation Footnote
(3)
Represents the amount of CAP to Douglas Love and the average amount of CAP to our Non-PEO NEOs, respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the reported total compensation for each year to determine the CAP:
 
2022
2023
2024
 
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
Total Compensation as reported on the 2024 Summary Compensation Table (“SCT”)
3,582,434
1,418,551
2,453,184
1,484,344
3,672,746
1,564,076
Less: Grant Date Fair Value of Equity Awards as reported in SCT(a)
(2,660,448)
(816,219)
(1,473,062)
(736,774)
(2,661,939)
(849,126)
Add: Year-End Fair Value of unvested Equity Awards Granted in the Year(b)
2,146,847
655,956
846,371
450,472
2,075,305
706,089
Add: Vesting date Fair Value of Awards Granted during the Year vested during the Year(b)
405,612
114,945
166,151
18,553
666,310
162,463
Add/(less): Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards as of Year End(b)
(1,560,277)
(621,084)
(412,800)
(76,252)
201,334
85,217
Add/(less): Year over Year Change in Fair Value of Equity Awards Granted in Prior Year vested in the Year(b)
(1,642,073)
(417,521)
(377,757)
(75,382)
413,296
143,332
 
2022
2023
2024
 
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
PEO
Average
Non-
PEO NEOs
Add: Change in Fair Value of Awards Granted during Prior Year that were Forfeited during the Year as of Prior Year End
Add: Change in Fair Value of Option awards or Stock Awards modified during the Year
Total Adjustments
(3,310,339)
(1,083,923)
(1,251,096)
(419,382)
694,306
247,975
Compensation Actually Paid
272,095
334,628
1,202,088
1,064,962
4,367,052
1,812,051
(a)
The amounts reflect the aggregate grant-date fair value reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable fiscal year.
(b)
The fair values of stock options included in the CAP to our PEO and the Average CAP to our NEOs are calculated at the required measurement dates, consistent with the approach used to value the awards at the grant date as described in our Annual Report on Form 10-K for the year ended December 31, 2024. Changes to the stock option fair values are based on the updated stock price at the respective measurement dates, in addition to updated expected option term, implied volatility of our stock over the updated expected option term, and risk-free rate assumptions. For all years presented, the meaningful increases or decreases in the year-end stock option fair value from the fair value on the grant date were primarily driven by changes in the stock price.
   
Compensation Actually Paid vs. Total Shareholder Return    
Compensation Actually Paid vs. Net Income    
Total Shareholder Return Amount $ 20.5 18.1 20.7
Net Income (Loss) $ (138,000,000) $ (134,000,000) $ (142,000,000)
PEO Name Douglas Love Douglas Love Douglas Love
PEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 694,306 $ (1,251,096) $ (3,310,339)
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (2,661,939) (1,473,062) (2,660,448)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 2,075,305 846,371 2,146,847
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 201,334 (412,800) (1,560,277)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 666,310 166,151 405,612
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 413,296 (377,757) (1,642,073)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Change in Fair Value of Option awards or Stock Awards modified during the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 247,975 (419,382) (1,083,923)
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (849,126) (736,774) (816,219)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 706,089 450,472 655,956
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 85,217 (76,252) (621,084)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 162,463 18,553 114,945
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 143,332 (75,382) (417,521)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Change in Fair Value of Option awards or Stock Awards modified during the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0