XML 56 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Equity Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Restricted Stock Units Activity

A summary of the RSUs awarded to employees, directors and consultants under the 2017 Equity Plan during the three months ended March 31, 2020, are presented in the table below:

 

    Number of Units     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value  
                   
Outstanding, December 31, 2019     7,550,000     $ 0.128     $ 528,500  
Granted     -                  
Vested and settled with share issuance     (6,750,000 )   $ 0.121          
Forfeited/canceled     -                  
Outstanding, March 31, 2020     800,000     $ 0.184     $ 25,200  
2017 Equity Plan [Member] | Employees and Consultants [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to employees and consultants under the 2017 Equity Plan during the three months ended March 31, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value  
                         
Outstanding, December 31, 2019     10,135,000     $ 0.096       7.7     $ -  
Granted     6,616,900     $ 0.070       10.0          
Exercised     -                          
Forfeited     -                          
Expired     -                          
Outstanding, March 31, 2020     16,751,900     $ 0.086       8.4     $ -  
Exercisable, March 31, 2020     13,751,900     $ 0.087       8.2     $ -  
Outstanding vested and expected to vest, March 31, 2020     16,751,900     $ 0.086       8.4     $ -  
Summary of Non-vested Non-Qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 Equity Plan for the three months ended March 31, 2020, are presented in the table below:

 

      Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                                   
Nonvested, December 31, 2019       2,000,000     $ 0.075     $ -     $ 149,534  
Granted       6,616,900     $ 0.059             $ 387,199  
Vested       (5,616,900 )   $ 0.058             $ 328,472  
Forfeited       -                          
Expired       -                          
Nonvested, March 31, 2020       3,000,000     $ 0.069     $ -     $ 208,262  
2017 Equity Plan [Member] | Directors [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan during the three months ended March 31, 2020, are presented in the table below:

 

      Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value ($000)  
                           
Outstanding, December 31, 2019       900,000     $ 0.135       7.6     $ -  
Granted       4,500,000     $ 0.070       10.0          
Exercised       -                          
Forfeited/Cancelled       -                          
Expired       -                          
Outstanding, March 31, 2020       5,400,000     $ 0.081       9.4     $ -  
Exerciseable, March 31, 2020       5,400,000     $ 0.081       9.4     $ -  
Summary of Non-vested Non-Qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for directors under the 2017 Equity Plan for the three months ended March 31, 2020, are presented in the table below:

 

      Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                                   
Nonvested, December 31, 2019       -             $ -          
Granted       4,500,000     $ 0.059             $ 263,250  
Vested       (4,500,000 )   $ 0.059             $ 263,250  
Forfeited       -                          
Expired       -                          
Nonvested, March 31, 2020       -             $ -