XML 27 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 420 $ 2,250 $ 24,538,027 $ (24,346,361) $ 194,336
Balance, shares to be issued at Dec. 31, 2018   $ 1,000,000      
Balance, shares at Dec. 31, 2018 42,030,331 224,989,794      
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses $ 15 (15)
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares to be issued   (880,000)      
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares 1,560,000      
Common shares issued as compensation for services $ 10 74,990 75,000
Common shares issued as compensation for services, shares 986,844      
Fair value of vested restricted stock units awarded to employees 92,755 92,755
Fair value of vested stock options granted to employees, directors and consultants 172,777 172,777
Fair value of vested incentive stock bonuses awarded to employees 15,199 15,199
Net loss (900,195) (900,195)
Balance at Mar. 31, 2019 $ 420 2,275 24,893,733 (25,246,556) (350,128)
Balance, shares to be issued at Mar. 31, 2019   $ 120,000      
Balance, shares at Mar. 31, 2019 42,030,331 227,536,638      
Balance at Dec. 31, 2019 $ 420 $ 2,283 25,326,593 (25,684,927) (355,631)
Balance, shares to be issued at Dec. 31, 2019   $ 1,560,000      
Balance, shares at Dec. 31, 2019 42,030,331 228,216,638      
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses $ 83 (83)
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares to be issued   (1,560,000)      
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares 8,310,000      
Fair value of vested restricted stock units awarded to employees 18,872 18,872
Fair value of vested stock options granted to employees, directors and consultants 639,020 639,020
Net loss (938,313) (938,313)
Balance at Mar. 31, 2020 $ 420 2,366 $ 25,984,402 $ (26,623,240) $ (636,052)
Balance, shares to be issued at Mar. 31, 2020        
Balance, shares at Mar. 31, 2020 42,030,331 236,526,638