XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Incentive Plan (Tables)
6 Months Ended
Jun. 30, 2020
Schedule of Restricted Stock Units Activity

A summary of the RSUs awarded to employees, directors and consultants under the 2017 Equity Plan during the six months ended June 30, 2020, are presented in the table below:

 

    Number of Units     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value  
                         
Outstanding, December 31, 2019     7,550,000     $ 0.128     $ 528,500  
Granted     -         -            
Vested and settled with share issuance     (6,750,000 )   $ 0.121          
Forfeited/canceled     (800,000 )   $ 0.184          
Outstanding, June 30, 2020     -                    
2017 Equity Plan [Member] | Employees and Consultants [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to employees and consultants under the 2017 Equity Plan during the six months ended June 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value  
                         
Outstanding, December 31, 2019     10,135,000     $ 0.096       7.7     $  
Granted     6,616,900     $ 0.070       10.0     $ -  
Exercised     -                          
Forfeited     -                          
Expired     (628,800 )   $ 0.080       9.4     $ -  
Outstanding, June 30, 2020     16,123,100     $ 0.086       8.1     $ -  
Exercisable, June 30, 2020     14,123,100     $ 0.086       8.0     $ -  
Outstanding vested and expected to vest, June 30, 2020     16,123,100     $ 0.086       8.1     $ -  
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 Equity Plan for the six months ended June 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                                 
Nonvested, December 31, 2019     2,000,000     $ 0.075     $ -     $ 149,534  
Granted     6,616,900     $ 0.059             $ 387,199  
Vested     (6,616,900 )   $ 0.059             $ 387,199  
Forfeited     -                     $ -  
Expired     -                     $ -  
Nonvested, June 30, 2020     2,000,000     $ 0.075     $ -     $ 149,534
2017 Equity Plan [Member] | Directors [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan during the six months ended June 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value ($000)  
                         
Outstanding, December 31, 2019     900,000     $ 0.135       7.6     $ -  
Granted     6,500,000     $ 0.057       8.5          
Exercised     -         -                    
Forfeited/Cancelled     -         -                    
Expired     -         -                    
Outstanding, June 30, 2020     7,400,000     $ 0.067       8.0     $ -  
Exerciseable, June 30, 2020     6,400,000     $ 0.073       8.5     $  
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for directors under the 2017 Equity Plan for the six months ended June 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                                 
Nonvested, December 31, 2019     -         -       $ -            
Granted     6,500,000       0.057             $ 373,000  
Vested     (5,500,000 )     0.063             $ 344,000  
Forfeited     -         -               $ -    
Expired     -         -               $ -    
Nonvested, June 30, 2020     1,000,000       0.029     $ 1,000     $ 29,000