XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 420 $ 2,250 $ 24,538,027 $ (24,346,361) $ 194,336
Balance, shares to be issued at Dec. 31, 2018   $ 1,000,000      
Balance, shares at Dec. 31, 2018 42,030,331 224,989,794      
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled $ 17 (17)
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled, shares to be issued   (1,000,000)      
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled, shares 1,680,000      
Fair value of vested restricted stock units awarded to employees 182,369 182,369
Fair value of vested stock options granted to employees, consultants and directors 275,074 275,074
Fair value of vested incentive stock bonuses awarded to employees 30,567 30,567
Common shares issued as compensation for services $ 10 74,990 75,000
Common shares issued as compensation for services, shares 986,844      
Net income loss (760,580) (760,580)
Balance at Jun. 30, 2019 $ 420 2,277 25,101,010 (25,106,941) (3,234)
Balance, shares to be issued at Jun. 30, 2019        
Balance, shares at Jun. 30, 2019 42,030,331 227,656,638      
Balance at Mar. 31, 2019 $ 420 $ 2,275 24,893,733 (25,246,556) (350,128)
Balance, shares to be issued at Mar. 31, 2019   $ 120,000      
Balance, shares at Mar. 31, 2019 42,030,331 227,536,638      
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled $ 2 (2)
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled, shares to be issued   (120,000)      
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled, shares 120,000      
Fair value of vested restricted stock units awarded to employees 89,614 89,614
Fair value of vested stock options granted to employees, consultants and directors 102,297 102,297
Fair value of vested incentive stock bonuses awarded to employees 15,368 15,368
Net income loss 139,615 139,615
Balance at Jun. 30, 2019 $ 420 2,277 25,101,010 (25,106,941) (3,234)
Balance, shares to be issued at Jun. 30, 2019        
Balance, shares at Jun. 30, 2019 42,030,331 227,656,638      
Balance at Dec. 31, 2019 $ 420 $ 2,283 25,326,593 (25,684,927) (355,631)
Balance, shares to be issued at Dec. 31, 2019   $ 1,560,000      
Balance, shares at Dec. 31, 2019 42,030,331 228,216,638      
Fair value of vested restricted stock units awarded to employees 25,163 25,163
Fair value of vested stock options granted to employees, consultants and directors 706,634 706,634
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses $ 83 (83)
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares to be issued   (1,560,000)      
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares 8,310,000      
Net income loss (1,551,830) (1,551,830)
Balance at Jun. 30, 2020 $ 420 2,366 26,058,307 (27,236,757) (1,175,664)
Balance, shares to be issued at Jun. 30, 2020        
Balance, shares at Jun. 30, 2020 42,030,331 236,526,638      
Balance at Mar. 31, 2020 $ 420 $ 2,366 25,984,402 (26,623,240) (636,052)
Balance, shares to be issued at Mar. 31, 2020        
Balance, shares at Mar. 31, 2020 42,030,331 236,526,638      
Fair value of vested restricted stock units awarded to employees 6,291 6,291
Fair value of vested stock options granted to employees, consultants and directors 67,614 67,614
Net income loss (613,517) (613,517)
Balance at Jun. 30, 2020 $ 420 2,366 $ 26,058,307 $ (27,236,757) $ (1,175,664)
Balance, shares to be issued at Jun. 30, 2020        
Balance, shares at Jun. 30, 2020 42,030,331 236,526,638