XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows From Operating Activities:    
Net loss $ (1,551,830) $ (760,580)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and intangible asset amortization expense 60,987 97,503
Compensation paid in equity 731,797 563,010
Provision for doubtful accounts 3,150 10,384
Provision for excess and obsolete inventory 191,446 (181,986)
Loss on disposal of assets 4,124 58,024
Lease deposit 51,000
Changes in operating assets and liabilities:    
Accounts receivable 51,886 (191,309)
Inventory 235,197 507,037
Prepaid expenses and other 72,811 (779,794)
Accounts payable and accrued liabilities (90,178) 394,782
Deferred revenue (576,483) 1,964,068
Accrued interest 1,047
Deferred Social Security Taxes 20,241
Lease liability, net (12,368) (8,846)
Accrued equity compensation (433,566)
Net cash provided by (used in) operating activities (1,240,739) 1,672,293
Cash Flows From Investing Activities    
Net cash used in investing activities
Cash Flows From Financing Activities    
Proceeds from issuance of note payable 554,000
Net cash provided by financing activities 554,000
Net increase (decrease) in cash (686,739) 1,672,293
Cash, beginning of period 922,177 253,387
Cash, end of period 235,438 1,925,680
Non-cash investing and financing activities:    
Interest paid
Income taxes paid