XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current Assets    
Cash and cash equivalents $ 2,072,312 $ 922,177
Accounts receivable (net of allowance for doubtful accounts of $164,823 and $151,673, respectively) 97,257 138,357
Inventory, net 521,650 1,231,243
Prepaid expenses and other 757,498 269,491
Total Current Assets 3,448,717 2,561,268
Noncurrent Assets    
Property and equipment, net 176,823 257,923
Goodwill 631,064 631,064
Intangible assets, net 7,371 11,930
Deposits 51,000
Operating lease right-of-use asset 392,263 534,133
Total Noncurrent Assets 1,207,521 1,486,050
TOTAL ASSETS 4,656,238 4,047,318
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,397,770 1,832,959
Deferred revenue 3,489,302 1,444,472
Accrued equity compensation 101,472 503,466
Current portion of operating lease liability 253,392 217,843
Total Current Liabilities 5,241,936 3,998,740
NONCURRENT LIABILITIES    
Note payable and accrued interest 556,444
Other liabilities 41,396
Operating lease liability, net of current portion 238,139 404,209
Total Noncurrent Liabilities 835,979 404,209
TOTAL LIABILITIES 6,077,915 4,402,949
Commitments and Contingencies (Note 7)
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.00001 par value; 150,000,000 shares authorized; 42,030,331 shares issued and outstanding 420 420
Common stock, $0.00001 par value; 350,000,000 shares authorized; 236,526,638 and 228,216,638 shares issued and outstanding, respectively 2,366 2,283
Additional paid in capital 26,082,733 25,326,593
Accumulated deficit (27,507,196) (25,684,927)
Total Shareholders' Equity (Deficit) (1,421,677) (355,631)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 4,656,238 $ 4,047,318