XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Incentive Plan (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Restricted Stock Units Activity

A summary of the RSUs awarded to employees, directors and consultants under the 2017 Equity Plan during the nine months ended September 30, 2020, are presented in the table below:

 

    Number of Units     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value  
                         
Outstanding, December 31, 2019     7,550,000     $ 0.128     $ -  
Granted     -       -          
Vested and settled with share issuance     (6,750,000 )   $ 0.121          
Forfeited/canceled     (800,000 )   $ 0.184          
Outstanding, September 30, 2020     -             $ -  

2017 Equity Plan [Member] | Employees and Consultants [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to employees and consultants under the 2017 Equity Plan during the nine months ended September 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value  
                         
Outstanding, December 31, 2019     10,135,000     $ 0.096       7.7     $ -  
Granted     6,616,900     $ 0.070       10.0          
Exercised     -                          
Forfeited     -                          
Expired     (2,440,900 )   $ 0.100       4.4          
Outstanding, September 30, 2020     14,311,000     $ 0.084       8.5     $ -  
Exercisable, September 30, 2020     12,311,000     $ 0.083       8.5     $ -  
Outstanding vested and expected to vest, September 30, 2020     14,311,000     $ 0.084       8.5     $ -  

Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 Equity Plan for the nine months ended September 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                                 
Nonvested, December 31, 2019     2,000,000     $ 0.075     $ -     $ 149,534  
Granted     6,616,900     $ 0.059             $ 387,199  
Vested     (6,616,900 )   $ 0.059             $ 387,199  
Forfeited     -                     $ -  
Expired     -                     $ -  
Nonvested, September 30, 2020     2,000,000     $ 0.075     $ -     $ 149,534  

2017 Equity Plan [Member] | Directors [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan during the nine months ended September 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value ($000)  
                         
Outstanding, December 31, 2019     900,000     $ 0.135       7.6     $ -  
Granted     6,500,000     $ 0.057       8.5          
Exercised     -       -                  
Forfeited/Cancelled     -       -                  
Expired     -       -                  
Outstanding, September 30, 2020     7,400,000     $ 0.067       7.7     $ -  
Exerciseable, September 30, 2020     6,400,000     $ 0.070       8.0     $ -  

Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for directors under the 2017 Equity Plan for the nine months ended September 30, 2020, are presented in the table below:

 

    Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value   Grant-Date Fair Value  
                             
Nonvested, December 31, 2019                            
Granted     6,500,000       0.057         $ 373,000  
Vested     (5,500,000 )     0.063         $ 344,000  
Forfeited     -       -         $ -  
Expired     -       -         $ -  
Nonvested, September 30, 2020     1,000,000       0.029         $ 29,000