XML 50 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of Restricted Stock Units Activity

A summary of the RSUs awarded to employees, directors and consultants under the 2017 Equity Plan during the years ended December 31, 2020 and 2019 are presented in the table below:

 

   

Number of

Units

   

Weighted

Average

Grant-Date

Fair Value

   

Aggregate

Intrinsic

Value

 
                         
Outstanding, December 31, 2018     9,867,368     $ 0.140     $ 730,185  
Granted     -       -          
Vested and settled with share issuance     (1,120,000 )   $ 0.181          
Forfeited/canceled     (1,197,368 )   $ 0.179          
Outstanding, December 31, 2019     7,550,000     $ 0.128     $ -  
Granted     -       -          
Vested and settled with share issuance     (6,750,000 )   $ 0.121          
Forfeited/canceled     (800,000 )   $ 0.184          
Outstanding, December 31, 2020     -             $ -  
Schedule of Incentive Bonus Awards Granted to Employees

A summary of the incentive stock bonus awards granted to employees under the 2017 Equity Plan during the years ended December 31, 2020 and 2019 are presented in the table below:

 

   

Number of

Shares

   

Weighted

Average Grant-Date

Fair Value

   

Aggregate

Intrinsic

Value

 
                        
Unvested, December 31, 2018     1,680,000     $ 0.112     $ 124,320  
Awarded     -       -          
Vested     (1,680,000 )   $ 0.112          
Forfeited     -       -          
Unvested, December 31, 2019     -       -          
Awarded     -       -          
Vested1     -       -          
Forfeited     -       -          
Unvested, December 31, 2020     -       -          
2017 Equity Plan [Member] | Employees and Consultants [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to employees and consultants under the 2017 Equity Plan during the years ended December 31, 2020 and 2019 are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term    

Aggregate Intrinsic

Value

 
                         
Outstanding, December 31, 2018     10,560,000     $ 0.104       8.4     $ -  
Granted     2,000,000     $ 0.080                  
Exercised     -       -                  
Forfeited     (2,408,333 )   $ 0.116                  
Expired     (16,667 )   $ 0.105                  
Outstanding, December 31, 2019     10,135,000     $ 0.096       7.7     $ -  
Granted     6,616,900     $ 0.070       10.0          
Exercised     -                          
Forfeited     -                          
Expired     (2,500,900 )   $ 0.101       4.3          
Outstanding, December 31, 2020     14,251,000     $ 0.083       8.3     $ -  
Exercisable, December 31, 2020     14,251,000     $ 0.083       8.3     $ -  

Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 Equity Plan for the years ended December 31, 2020 and 2019 are presented in the table below:

 

   Number of
Options
    Weighted
Average
Grant-Date
Fair Value
    Aggregate
Intrinsic
Value
    Grant-Date
Fair Value
 
                        
Nonvested, December 31, 2018     7,333,329     $ 0.086     $              -     $ 628,756  
Granted     2,000,000     $ 0.065             $ 130,120  
Vested     (4,924,996 )   $ 0.074             $ 362,998  
Forfeited     (2,408,333 )   $ 0.102             $ 246,344  
Expired     -       -             $ -  
Nonvested, December 31, 2019     2,000,000     $ 0.075     $ -     $ 149,534  
Granted     6,616,900     $ 0.059             $ 387,199  
Vested     (8,616,900 )   $ 0.062             $ 536,733  
Forfeited     -                     $ -  
Expired     -                     $ -  
Nonvested, December 31, 2020     -             $ -     $ -  
2017 Equity Plan [Member] | Directors [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan during the years ended December 31, 2020 and 2019 are presented in the table below:

 

   

Number of

Options

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term

   

Aggregate

Intrinsic

Value ($000)

 
                                 
Outstanding, December 31, 2018     900,000     $ 0.135       8.6     $ -  
Granted     -       -                  
Exercised     -       -                  
Forfeited/Cancelled     -       -                  
Expired     -       -                  
Outstanding, December 31, 2019     900,000     $ 0.135       7.6     $ -  
Granted     6,500,000     $ 0.057       8.5          
Exercised     -       -                  
Forfeited/Cancelled     -       -                  
Expired     -       -                  
Outstanding, December 31, 2020     7,400,000     $ 0.067       7.5     $ -  
Exerciseable, December 31, 2020     6,400,000     $ 0.073       8.0     $ -  
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for directors under the 2017 Equity Plan for the years ended December 31, 2020 and 2019 are presented in the table below:

 

   Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                                
Nonvested, December 31, 2019     -       -     $ -          
Granted     -       -                  
Vested     -       -                  
Forfeited     -       -                  
Expired     -       -                  
Nonvested, December 31, 2019     -       -     $ -          
Granted     6,500,000       0.057             $ 373,000  
Vested     (5,500,000 )     0.063             $ 344,000  
Forfeited     -       -             $ -  
Expired     -       -             $ -  
Nonvested, December 31, 2020     1,000,000       0.029     $ 5,800     $ 29,000