XML 24 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 420 $ 2,250 $ 24,538,027 $ (24,346,361) $ 194,336
Balance, shares to be issued at Dec. 31, 2018   $ 1,000,000      
Balance, shares at Dec. 31, 2018 42,030,331 224,989,794      
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled $ 23 (23)
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled, shares to be issued   560,000      
Common shares issued on settlement of restricted stock units and award of stock bonuses, vested restricted stock units canceled, shares 2,240,000      
Common shares issued as compensation for services $ 10 74,990 75,000
Common shares issued as compensation for services, shares 986,844      
Fair value of vested restricted stock units awarded to employees 278,906 278,906
Fair value of vested stock options granted to employees, directors and consultants 390,484 390,484
Fair value of vested incentive stock bonuses awarded to employees 44,209 44,209
Net loss (1,338,566) (1,338,566)
Balance at Dec. 31, 2019 $ 420 2,283 25,326,593 (25,684,927) (355,631)
Balance, shares to be issued at Dec. 31, 2019   $ 1,560,000      
Balance, shares at Dec. 31, 2019 42,030,331 228,216,638      
Fair value of vested restricted stock units awarded to employees 25,163 25,163
Fair value of vested stock options granted to employees, directors and consultants 252,020 252,020
Fair value of vested stock options accrued in 2019 and issued to employees and directors in 2020 503,466 503,466
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses $ 83 (83)
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares to be issued   (1,560,000)      
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses, shares 8,310,000      
Net loss (1,758,716) (1,758,716)
Balance at Dec. 31, 2020 $ 420 2,366 $ 26,107,159 $ (27,443,643) $ (1,333,698)
Balance, shares to be issued at Dec. 31, 2020        
Balance, shares at Dec. 31, 2020 42,030,331 236,526,638