XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Equity Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Restricted Stock Units Activity

Restricted Stock Units

 

A summary of the RSUs awarded to employees, directors and consultants under the 2017 Equity Plan during the three months ended March 31, 2021, are presented in the table below:

 

    Number of Units    

Weighted Average Grant-Date

Fair Value

   

Aggregate Intrinsic

Value

 
                   
Outstanding, December 31, 2020         -             $         -  
Granted     -                  
Vested and settled with share issuance     -                  
Forfeited/canceled     -                  
Outstanding, March 31, 2021     -             $ -  
2017 Equity Plan [Member] | Employees and Consultants [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to employees and consultants under the 2017 Equity Plan during the three months ended March 31, 2021, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value  
                         
Outstanding, December 31, 2020     14,251,000     $ 0.083       8.3     $       -  
Granted     1,035,800     $ 0.130       10.0     $ -  
Exercised     -                          
Forfeited     -                          
Expired     -                          
Outstanding, March 31, 2021     15,286,800     $ 0.084       8.2     $ -  
Exercisable, March 31, 2021     15,286,800     $ 0.084       8.2     $ -  
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 Equity Plan for the three months ended March 31, 2021, are presented in the table below:

 

    Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                         
Nonvested, December 31, 2020     -     $ -     $                -     $ -  
Granted     1,035,800     $ 0.124     $ -     $ 128,543  
Vested     (1,035,800 )   $ 0.124     $ -     $ 128,543  
Forfeited     -                     $ -  
Expired     -                     $ -  
Nonvested, March 31, 2021     -     $ -     $ -     $ -  
2017 Equity Plan [Member] | Directors [Member]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan during the three months ended March 31, 2021, are presented in the table below:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value ($000)  
                         
Outstanding, December 31, 2020     7,400,000     $ 0.067       7.5     $ 2,780  
Granted     -                          
Exercised     -                          
Forfeited/Cancelled     -                          
Expired     -                          
Outstanding, March 31, 2021     7,400,000     $ 0.067       7.2     $ 2,780  
Exerciseable, March 31, 2021     6,400,000     $ 0.073       7.7     $ -  
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for directors under the 2017 Equity Plan for the three months ended March 31, 2021, are presented in the table below:

 

    Number of Options     Weighted Average Grant-Date Fair Value     Aggregate Intrinsic Value     Grant-Date Fair Value  
                         
Nonvested, December 31, 2020     1,000,000       0.029     $ 29,000     $ 38,200  
Granted     -                          
Vested     -                          
Forfeited     -                          
Expired     -                          
Nonvested, March 31, 2021     1,000,000       0.029     $ 29,000     $ 38,200