XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Shares To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 420 $ 2,283 $ 25,326,593 $ (25,684,927) $ (355,631)
Beginning balance, shares at Dec. 31, 2019 42,030,331 228,216,638 1,560,000      
Fair value of vested stock options granted to employees and directors 706,634 706,634
Common shares issued in settlement of restricted stock units and award of stock bonuses $ 83 (83)
Balance, shares   8,310,000 (1,560,000)      
Fair value of vested restricted stock units awarded to employees 25,163 25,163
Net loss (1,551,830) (1,551,830)
Ending balance, value at Jun. 30, 2020 $ 420 $ 2,366 26,058,307 (27,236,757) (1,175,664)
Ending balance, shares at Jun. 30, 2020 42,030,331 236,526,638      
Beginning balance, value at Mar. 31, 2020 $ 420 $ 2,366 25,984,402 (26,623,240) (636,052)
Beginning balance, shares at Mar. 31, 2020 42,030,331 236,526,638      
Fair value of vested restricted stock units awarded to employees 6,291 6,291
Fair value of vested stock options granted to employees and directors 67,614 67,614
Net loss (613,517) (613,517)
Ending balance, value at Jun. 30, 2020 $ 420 $ 2,366 26,058,307 (27,236,757) (1,175,664)
Ending balance, shares at Jun. 30, 2020 42,030,331 236,526,638      
Beginning balance, value at Dec. 31, 2020 $ 420 $ 2,366 26,107,159 (27,443,643) (1,333,698)
Beginning balance, shares at Dec. 31, 2020 42,030,331 236,526,638      
Common shares issued in settlement of legal dispute $ 10   66,990 67,000
Common shares to be issued in settlement of legal dispute, shares 1,000,000        
Fair value of vested restricted stock units awarded to employees   143,770 143,770
Fair value of vested stock options granted to directors   6,412 6,412
Net loss   (528,126) (528,126)
Ending balance, value at Jun. 30, 2021 $ 420 $ 2,376 26,324,331 (27,971,769) (1,644,642)
Ending balance, shares at Jun. 30, 2021 42,030,331 237,526,638      
Beginning balance, value at Mar. 31, 2021 $ 420 $ 2,366 $ 67,000 26,241,935 (28,237,011) (1,925,290)
Beginning balance, shares at Mar. 31, 2021 42,030,331 236,526,638 1,000,000      
Common shares issued in settlement of legal dispute $ 10 $ (67,000) 66,990
Common shares to be issued in settlement of legal dispute, shares 1,000,000 (1,000,000)      
Fair value of vested restricted stock units awarded to employees   15,336 15,336
Fair value of vested stock options granted to directors   70 70
Net loss   265,242 265,242
Ending balance, value at Jun. 30, 2021 $ 420 $ 2,376 $ 26,324,331 $ (27,971,769) $ (1,644,642)
Ending balance, shares at Jun. 30, 2021 42,030,331 237,526,638