XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Restricted Stock Units Activity

A summary of the RSUs awarded to employees, directors and consultants under the 2017 Equity Plan during the years ended December 31, 2021 and 2020 are presented in the table below:

  

Number of

Units

  

Weighted

Average

Grant-Date

Fair Value

  

Aggregate

Intrinsic

Value

 
             
Outstanding, December 31, 2019   50,333   $19.20   $     - 
Granted   -    -      
Vested and settled with share issuance   (45,00)  $18.15      
Forfeited/cancelled   (5,333)  $23.10      
Outstanding, December 31, 2020   -        $- 
Granted   -           
Vested and settled with share issuance   -           
Forfeited/cancelled   -           
Outstanding, December 31, 2021   -        $- 
2017 Equity Incentive Plan [Member] | Employees And Consultants [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

A summary of the stock options granted to employees and consultants under the 2017 Equity Plan and the 2021 Equity Incentive Plan during the years ended December 31, 2021 and 2020 are presented in the table below:

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining Contractual

Term

  

Aggregate

Intrinsic

Value

 
                 
Outstanding, December 31, 2019   67,567   $14.40    7.7   $         - 
Granted   44,113   $10.50    10.0      
Exercised   -                
Forfeited   -                
Expired   (16,673)  $15.15    4.3      
Outstanding, December 31, 2020   95,007   $12.45    7.1   $- 
Granted   65,508   $9.00    10.0   $- 
Exercised   -                
Forfeited   (2,341)  $16.83    7.0   $- 
Expired   -                
Outstanding, December 31, 2021   158,174   $10.99    7.6   $- 
Exercisable, December 31, 2021   116,328   $12.12    6.8   $- 
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested stock options activity for employees and consultants under the 2017 Equity Plan and the 2021 Equity Plan for the years ended December 31, 2021 and 2020 are presented in the table below:

 

 

Number of

Options

  

Weighted

Average

Grant-Date

Fair Value

  

Aggregate

Intrinsic Value

  

Grant-Date

Fair Value

 
                
Nonvested, December 31, 2019   13,333   $11.25   $   -   $149,534 
Granted    44,113   $8.85        $387,199 
Vested    (57,446)  $9.30        $536,733 
Forfeited   -             $- 
Expired   -             $- 
Nonvested, December 31, 2020   -   $-   $-   $- 
Granted    65,508   $8.85   $-   $575,711 
Vested    (23,662)  $10.65   $-   $(252,571)
Forfeited   -             $- 
Expired   -             $- 
Nonvested, December 31, 2021   41,846   $7.65   $-   $323,140 
2017 Equity Plan and 2021 Equity Plan [Member] | Directors [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan and 2021 Equity Plan during the years ended December 31, 2021 and 2020 are presented in the table below:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

  

Aggregate

Intrinsic

Value ($000)

 
                 
Outstanding, December 31, 2019   6,000   $20.25    7.6   $      - 
Granted   43,333   $8.55    8.5      
Exercised   -    -           
Forfeited/Cancelled   -    -           
Expired   -    -           
Outstanding, December 31, 2020   49,333   $10.05    4.5   $- 
Granted   1,539   $9.75    10.0   $- 
Exercised   -                
Forfeited/Cancelled   -                
Expired   -                
Outstanding, December 31, 2021   50,872   $10.02    6.6   $- 
Exercisable, December 31, 2021   50,872   $10.02    6.6   $- 
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for directors under the 2017 Equity Plan and the 2021 Equity Plan for the years ended December 31, 2021 and 2020 are presented in the table below:

 

 

Number of

Options

  

Weighted

Average

Grant-Date

Fair Value

  

Aggregate

Intrinsic

Value

  

Grant-Date

Fair Value

 
                
Nonvested, December 31, 2019   -    -   $-      
Granted    43,333   $8.55        $373,000 
Vested    (36,667)  $9.45        $344,000 
Forfeited   -    -        $- 
Expired   -    -        $- 
Nonvested, December 31, 2020   6,666   $4.35   $3,400   $29,000 
Granted    1,539   $9.75   $  $15,000 
Vested    (8,205)  $5.40   $4,431   $(44,000)
Forfeited   -                
Expired   -                
Nonvested, December 31, 2021   -        $-   $-