XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Revenue, net $ 5,063,079 $ 3,706,436 $ 9,822,391 $ 10,582,470
Cost of revenue 4,465,888 2,959,264 8,828,453 8,208,368
Gross profit 597,191 747,172 993,938 2,374,102
Operating expenses:        
Advertising and marketing expenses 304,600 224,393 865,305 569,580
Product development costs 58,978 98,623 254,473 322,807
Selling, general and administrative expenses 1,292,746 866,699 3,684,617 2,493,930
Goodwill impairment charges 631,064
Total operating expenses 1,656,324 1,189,715 5,435,459 3,386,317
Operating income (loss) (1,059,133) (442,543) (4,441,521) (1,012,215)
Other income (expense):        
Other income (expense), net 6,358 35,934 191,358 79,452
Interest income (expense),net 10,725 (1,296) 24,585 (3,268)
Total other income (expense) 17,083 34,638 215,943 76,184
Income (Loss) before provision for income taxes (1,042,050) (407,905) (4,225,578) (936,031)
Income taxes
Net income (loss) (1,042,050) (407,905) (4,225,578) (936,031)
Convertible Preferred Series B Stock Redemption Value Adjustment (2,262,847) (2,262,847)
Convertible preferred series B stock dividends (1,447) (35,984) (1,447)
Deemed dividend on convertible preferred series B stock on down round (439,999)
Net income (loss) available to common shareholders $ (1,042,050) $ (2,672,199) $ (4,701,561) $ (3,200,325)
Income (loss) per common share – basic and diluted $ (0.13) $ (1.69) $ (0.69) $ (2.02)
Weighted average number of common shares outstanding, basic and diluted 7,953,974 1,583,511 6,804,741 1,581,142