XML 17 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Revenue, net $ 11,283,189 $ 13,638,558
Cost of revenue 10,138,249 10,712,563
Gross profit 1,144,940 2,925,995
Operating expenses:    
Advertising and marketing expenses 1,157,871 772,139
Product development costs 319,987 469,703
Selling, general and administrative expenses 4,759,865 3,662,668
Goodwill impairment charges 631,064
Total operating expenses 6,868,787 4,904,510
Operating loss (5,723,847) (1,978,515)
Other income (expense):    
Other income (expense), net 191,358 627,592
Interest income (expense),net 35,314 (2,832)
Gain on lease termination 15,832
Total other income (expense) 226,672 640,592
Loss before provision for income taxes (5,497,175) (1,337,923)
Income taxes
Net loss (5,497,175) (1,337,923)
Convertible preferred series B stock redemption value adjustment (2,262,847)
Convertible preferred series B stock dividends (35,984) (67,447)
Dividend on redemption of series A preferred stock (20,595)
Deemed dividend on convertible preferred series B stock on down round (439,999)
Net loss available to common shareholders $ (5,973,158) $ (3,688,812)
Loss per common share – basic and diluted $ (0.84) $ (2.33)
Weighted average number of common shares outstanding, basic and diluted 7,094,410 1,582,869