XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Equity Incentive Plans (Tables)
 9 Months Ended
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

 

   Number of Options   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term   Aggregate Intrinsic Value 
                 
Outstanding, December 31, 2022   192,073   $8.94    7.6   $        - 
Granted   138,489   $0.90    6.4   $- 
Exercised   -   $-    -   $- 
Forfeited   (18,629)  $2.63    9.2   $- 
Expired   -   $-    -   $- 
Outstanding, September 30, 2023   311,933   $5.74    6.6   $- 
Exercisable, September 30, 2023   286,843   $5.78    6.5   $- 
Summary of Non-Vested qualified Stock Option Activity

 

  Number of Options   Weighted Average Grant-Date Fair Value   Aggregate Intrinsic Value   Grant-Date Fair Value 
                
Nonvested, December 31, 2022   28,756   $4.73   $-   $136,016 
Granted   138,489   $0.88   $-   $121,870 
Vested   (141,822)  $0.92   $-   $(130,476)
Forfeited   (333)  $6.67   $-   $(2,222)
Expired   -   $-   $-   $- 
Nonvested, September 30, 2023   25,090   $4.98   $-   $124,948 
Schedule of Restricted Units Activity

 

  Number of Units   Weighted Average Grant-Date Fair Value   Aggregate Intrinsic Value 
            
Outstanding, December 31, 2022   3,366   $7.42   $      - 
Granted   119,032   $0.84   $- 
Vested and settled with share issuance   (122,398)  $1.02   $- 
Forfeited/canceled   -   $-   $- 
Outstanding, September 30, 2023   -   $-   $- 
2017 Equity Plan and 2021 Equity Plan [Member] | Directors [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

 

   Number of Options   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term   Aggregate Intrinsic Value ($000) 
                 
Outstanding, December 31, 2022   57,122   $9.44    6.0   $        - 
Granted   -    -    -   $- 
Exercised   -    -    -   $- 
Forfeited/Cancelled   -    -    -   $- 
Expired   -    -    -   $- 
Outstanding, September 30, 2023   57,122   $9.44    5.3   $- 
Exercisable, September 30, 2023   57,122   $9.44    5.3   $-