XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows From Operating Activities:    
Net loss $ (2,911,551) $ (5,497,175)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and intangible asset amortization expense 29,655 32,442
Share-based compensation 187,615 307,736
Provision for doubtful accounts (2,056) (54,708)
Provision for excess and obsolete inventory 121,791 (20,472)
Loss on disposal of assets 100 4,489
Operating lease expense 106,765 103,003
Goodwill impairment charges 631,064
Changes in operating assets and liabilities:    
Accounts receivable (13,950) 231,504
Contract assets (224,414)
Inventory (69,784) 50,387
Prepaid expenses and other 1,176,806 (216,202)
Accounts payable and accrued liabilities (582,534) (175,409)
Deferred revenue (3,838,771) 1,498,732
Operating lease liability, net (108,735) (91,279)
Accrued equity compensation 6,345
Net cash used in operating activities (6,129,063) (3,189,543)
Cash Flows From Investing Activities    
Purchases of property and equipment (30,348)
Proceeds from the sale of property and equipment 200 2,250
Net cash provided by (used in) investing activities 200 (28,098)
Cash Flows From Financing Activities    
Payment of dividends on series B preferred stock (35,984)
Redemption of series B preferred stock (1,980,000)
Net cash proceeds on sale of common stock and warrants, net of expenses 21,711,131
Net cash provided by financing activities 19,695,147
Net change in cash and cash equivalents (6,128,863) 16,477,506
Cash and cash equivalents, beginning of period 18,637,114 2,159,608
Cash and cash equivalents, end of period 12,508,251 18,637,114
Supplemental cash flow information:    
Interest paid
Income taxes paid
Non-cash investing and financing activities:    
Conversion of series B preferred stock 1,980,000
Deemed dividend on series B preferred stock arising on down round 439,999
Cashless exercise of prefunded warrants   2
Options issued for accrued equity compensation liability $ 89,970