XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Equity Incentive Plans (Tables)
 9 Months Ended
Sep. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Restricted Units Activity

 

   Number of
Units		   Weighted
Average
Grant-Date
Fair Value		   Aggregate
Intrinsic
Value		 
             
Outstanding, December 31, 2023   -   $-   $- 
Granted   11,364   $6.60   $- 
Vested and settled with share issuance   (11,364)  $6.60   $- 
Forfeited/canceled   -   $-   $- 
Outstanding, September 30, 2024   -   $-   $- 
2017 and 2021 Equity Plan [Member] | Employees and Consultants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options and incentive stock options granted to employees and consultants under the 2017 and 2021 Equity Plans during the nine months ended September 30, 2024, are presented in the table below:

 

   Number of
Options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Term		   Aggregate
Intrinsic
Value		 
                 
Outstanding, December 31, 2023   25,169   $70.40    6.6   $- 
Granted   -   $-    -   $- 
Exercised   -   $-    -   $- 
Forfeited   (3,808)  $38.77    -   $- 
Expired   -   $-    -   $- 
Outstanding, September 30, 2024   21,361   $76.04    5.7   $- 
Exercisable, September 30, 2024   21,361   $76.04    5.7   $- 
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 and 2021 Equity Plans for the nine months ended September 30, 2024, are presented in the table below:

 

   Number of
Options		   Weighted
Average
Grant-Date
Fair Value		   Aggregate
Intrinsic
Value		   Grant-Date
Fair Value		 
                 
Nonvested, December 31, 2023   833   $26.16   $(21,344)  $21,800 
Granted   -   $-   $-   $- 
Vested   (417)  $26.16   $10,672   $(10,900)
Forfeited   (417)  $26.16   $10,672   $(10,900)
Expired   -   $-   $-   $- 
Nonvested, September 30, 2024   -   $-   $-   $- 
2017 and 2021 Equity Plan [Member] | Directors [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 and 2021 Equity Plans, during the nine months ended September 30, 2024, are presented in the table below:

 

   Number of
Options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Term		   Aggregate
Intrinsic
Value ($000)		 
                 
Outstanding, December 31, 2023   4,760   $113.34    5.0   $- 
Granted   -   $-    -   $- 
Exercised   -   $-    -   $- 
Forfeited/Cancelled   -   $-    -   $- 
Expired   -   $-    -   $- 
Outstanding, September 30, 2024   4,760   $113.34    4.2   $- 
Exercisable, September 30, 2024   4,760   $113.34    4.2   $-