XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 7 $ 49,173,909 $ (34,278,741) $ 14,895,175
Balance, shares at Dec. 31, 2022 662,890      
Fair value of vested stock options granted to employees, net of forfeitures for unvested stock options granted to employees 176,268 176,268
Common shares issued in settlement of restricted stock units issued to directors
Common shares issued in settlement of restricted stock units issued to directors, shares 10,200      
Fair value of restricted stock units issued to directors 101,316 101,316
Net loss (2,911,551) (2,911,551)
Balance at Dec. 31, 2023 $ 7 49,451,493 (37,190,292) 12,261,208
Balance, shares at Dec. 31, 2023 673,090      
Fair value of vested stock options granted to employees, net of forfeitures for unvested stock options granted to employees (5,522) (5,522)
Common shares issued in settlement of restricted stock units issued to directors
Common shares issued in settlement of restricted stock units issued to directors, shares 12,893      
Fair value of restricted stock units issued to directors 87,980   87,980
Net loss (3,145,943) (3,145,943)
Issuance of common shares to round up partial shares following reverse split $ 1 (1)
Issuance of common shares to round up partial shares following reverse split, shares 107,126      
Balance at Dec. 31, 2024 $ 8 $ 49,533,950 $ (40,336,235) $ 9,197,723
Balance, shares at Dec. 31, 2024 793,109