XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 7 $ 49,451,493 $ (37,190,292) $ 12,261,208
Balance, shares at Dec. 31, 2023 673,090      
Fair value of restricted stock units issued to directors 75,000 75,000
Common shares issued in settlement of restricted stock units issued to directors $ 1 (1)
Common shares issued in settlement of restricted stock units issued to directors, shares 11,364     0
Net loss (916,603) $ (916,603)
Fair value of vested stock options granted to employees 1,969 1,969
Balance at Mar. 31, 2024 $ 8 49,528,461 (38,106,895) 11,421,574
Balance, shares at Mar. 31, 2024 684,454      
Balance at Dec. 31, 2024 $ 8 49,533,950 (40,336,235) 9,197,723
Balance, shares at Dec. 31, 2024 793,109      
Fair value of restricted stock units vesting to directors 3,125 3,125
Fair value of restricted stock units issued to directors 75,000 75,000
Common shares issued in settlement of restricted stock units issued to directors
Common shares issued in settlement of restricted stock units issued to directors, shares 9,237     1,529
Net loss (1,068,578) $ (1,068,578)
Balance at Mar. 31, 2025 $ 8 $ 49,612,075 $ (41,404,813) $ 8,207,270
Balance, shares at Mar. 31, 2025 802,346