XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of the Preliminary Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Jul. 31, 2025
Jun. 06, 2025
Business Combination [Line Items]    
Goodwill $ 4,218,445  
Fat Panda Group Of Companies [Member]    
Business Combination [Line Items]    
Cash and cash equivalents   $ 1,921,662
Accounts receivable   176,455
Related party receivables   673,281
Inventory   3,684,675
Prepaid expenses   113,200
Fixed assets   314,042
Right-of-use asset   1,851,228
Deposits   219,000
Intangibles – Trade name   5,228,990
Goodwill   4,218,445
Accounts payable and accrued liability   (2,307,942)
Income taxes payable   (107,867)
Royalty liability, current   (12,950)
Deferred tax liability   (1,255,721)
Lease liabilities - short-term   (532,855)
Lease liabilities - long-term   (1,332,273)
Total net assets acquired   $ 12,851,369