XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of the Preliminary Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Oct. 31, 2025
Jun. 06, 2025
Business Combination [Line Items]    
Goodwill $ 4,032,316  
Fat Panda Group Of Companies [Member]    
Business Combination [Line Items]    
Cash and cash equivalents   $ 1,924,558
Accounts receivable   127,891
Related party receivables   674,296
Inventory   3,669,911
Prepaid expenses   80,307
Fixed assets   314,515
Right-of-use asset   1,854,018
Deposits   219,330
Intangibles – Trade name   5,236,869
Goodwill   4,130,045
Accounts payable and accrued liability   (2,264,894)
Income taxes payable   (108,030)
Deferred tax liability   (1,257,613)
Lease liabilities - short-term   (533,659)
Current portion of royalty liabilities  
Lease liabilities - long-term   (1,334,281)
Total net assets acquired   12,733,263
Fat Panda Group Of Companies [Member] | Previously Reported [Member]    
Business Combination [Line Items]    
Cash and cash equivalents   1,924,558
Accounts receivable   176,720
Related party receivables   674,296
Inventory   3,690,227
Prepaid expenses   113,371
Fixed assets   314,515
Right-of-use asset   1,854,018
Deposits   219,330
Intangibles – Trade name   5,236,869
Goodwill   4,206,487
Accounts payable and accrued liability   (2,311,420)
Income taxes payable   (108,030)
Deferred tax liability   (1,257,613)
Lease liabilities - short-term   (533,659)
Current portion of royalty liabilities   (12,970)
Lease liabilities - long-term   (1,334,281)
Total net assets acquired   12,852,418
Fat Panda Group Of Companies [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]    
Business Combination [Line Items]    
Cash and cash equivalents  
Accounts receivable   (48,829)
Inventory   (20,316)
Prepaid expenses   (33,064)
Goodwill   (76,442)
Accounts payable and accrued liability   46,526
Current portion of royalty liabilities   12,970
Total net assets acquired   $ (119,155)