XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2025
Apr. 30, 2025
Jun. 06, 2025
Oct. 31, 2025
Oct. 31, 2024
Oct. 31, 2025
Oct. 31, 2025
Oct. 31, 2025
Oct. 31, 2024
Apr. 30, 2025
Reorganization, Chapter 11 [Line Items]                    
Financial Designation, Predecessor and Successor [Fixed List] Successor Predecessor Predecessor Successor Predecessor   Predecessor   Predecessor Predecessor
Cash flows from operating activities:                    
Net income       $ 283,642,773   $ 277,794,376 $ 277,794,376      
Adjustments to reconcile net income to net cash used in operating activities                    
Depreciation and amortization             257,168      
Share-based compensation             4,700,457      
Amortization of debt discount       44,859     94,826 $ 4,000,000 $ 4,000,000  
Non-cash income from airdrops             (5,827,578)      
Unrealized gain on digital assets             (114,033,718)      
Gain on change in fair value of warrant liability       (206,818,087)     (206,818,087)      
Gain/Loss on disposal of assets             581      
Changes in operating assets and liabilities:                    
Digital Assets-AR             (27,406)      
Accounts receivable             48,925      
Income taxes payable             (295,014)      
Inventory             112,365      
Prepaid expenses             992,638      
Accounts payable and accrued liabilities             212,505      
Lease Liabilities             3,319      
Deferred Revenue             273,558      
Royalty                  
Contract Assets             1,054      
Deferred tax asset (liabilities)             18,395,475      
Net cash provided by (used in) operating activities             (24,114,556)      
Cash from investing activities                    
Cash paid for acquisitions of Fat Panda             (10,325,769)      
Purchase of Digital Assets             (174,900,038)      
Purchases of property and equipment             (9,314)      
Net cash used in investing activity             (185,235,121)      
Cash from financing activities                    
Proceeds from note payable             3,910,282      
Proceeds from issuance of common stock and warrants in private offering             226,837,431      
Issuance cost of common stock and warrants in private offering             (9,308,741)      
Warrants exercised             24      
Proceeds from issuance of common stocks (ATM Sales)             12,928,330      
Repurchase of shares (Treasury shares)             (4,000,000)      
Net cash used in financing activity             230,367,326      
Net change in cash             21,017,649      
Effect of exchange rate changes on cash             70,195      
Cash, beginning of period             11,447,411      
Cash, end of period $ 32,535,255   $ 11,447,411 $ 32,535,255   $ 32,535,255 32,535,255 32,535,255    
Non-cash investing and financing activities:                    
Issuance of common stock for Fat Panda acquisition             313,950      
CRA Indemnity Note             356,900      
Issuance of related party notes for Fat Panda acquisition             1,245,768      
In-kind digital assets contribution received against issuance of equity and warrants in private offerings             273,198,354      
In-kind digital assets acquired from PIPE offering proceeds             (273,198,354)      
Repurchase of shares outstanding payment to sales agent             (385,572)      
Predecessor [Member]                    
Reorganization, Chapter 11 [Line Items]                    
Financial Designation, Predecessor and Successor [Fixed List]                 Predecessor  
Cash flows from operating activities:                    
Net income     19,013   $ 291,617       $ 1,000,040  
Adjustments to reconcile net income to net cash used in operating activities                    
Depreciation and amortization     13,258           50,307  
Share-based compensation                
Amortization of debt discount                
Gain on change in fair value of warrant liability              
Gain/Loss on disposal of assets                
Changes in operating assets and liabilities:                    
Digital Assets-AR                
Accounts receivable     53,226           524  
Income taxes payable     1,589           (129,283)  
Inventory     (362,569)           (586,407)  
Prepaid expenses     6,632           (16,426)  
Accounts payable and accrued liabilities     35,336           50,103  
Lease Liabilities     256           59,343  
Deferred Revenue                
Royalty     (5,183)           (17,731)  
Contract Assets                
Deferred tax asset (liabilities)               (142,667)  
Net cash provided by (used in) operating activities     (238,442)           267,803  
Cash from investing activities                    
Cash paid for acquisitions of Fat Panda                
Purchase of Digital Assets                
Purchases of property and equipment               (19,749)  
Net cash used in investing activity               (19,749)  
Cash from financing activities                    
Proceeds from note payable                
Proceeds from issuance of common stock and warrants in private offering                
Issuance cost of common stock and warrants in private offering                
Proceeds from issuance of common stocks (ATM Sales)                
Repurchase of shares (Treasury shares)                
Net cash used in financing activity                
Net change in cash     (238,442)           248,054  
Effect of exchange rate changes on cash     13,620           (27,424)  
Cash, beginning of period     2,148,606       $ 1,923,784 $ 2,148,606
Cash, end of period   $ 2,148,606 $ 1,923,784   $ 220,630       $ 220,630 $ 2,148,606