XML 91 R75.htm IDEA: XBRL DOCUMENT v3.25.3
Equity Compensation (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Aug. 05, 2025
Jul. 27, 2025
Aug. 31, 2025
Jul. 31, 2025
Oct. 31, 2025
Oct. 31, 2025
Oct. 31, 2025
Dec. 31, 2024
Jul. 25, 2025
Jun. 06, 2025
Apr. 30, 2025
Mar. 22, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period           17,582            
Warrant exercise price         $ 2.22 $ 2.22 $ 2.22        
Fair warrants adjustments $ 105,500,000       $ 206,818,087 $ 206,818,087            
Share based compensation           $ 4,700,457            
Asset Management Agreement [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period 990,099                      
Warrant exercise price $ 10.23                      
Class of Warrant or Right, Outstanding 15,000,000.0                      
Warrant [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period 5,940,598   7,750,510   7,750,510              
Warrant exercise price $ 0.00001                      
Common Stock [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period     41,754,478                  
Restricted Stock Units (RSUs) [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period             35,927          
Stock issued during the period restricted stock             $ 2,660          
Restricted Stock Units (RSUs) [Member] | Common Stock [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period   4,189                    
Director [Member] | Restricted Stock Units (RSUs) [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period   4,189                    
Directors And Employees [Member] | Restricted Stock Units (RSUs) [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Share based compensation       $ 4,693,868                
2017 Equity Incentive Plan [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of options to purchase shares               27,778        
Number of shares authorized             27,778          
2017 Equity Incentive Plan [Member] | Restricted Stock [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of shares issued             13,641          
2017 Equity Incentive Plan [Member] | Non Qualified Stock Option [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of option remain outstanding         12,318 12,318 12,318          
Shares available for future equity awards         1,819 1,819 1,819          
2017 Equity Incentive Plan [Member] | Non Qualified Stock Option [Member] | Director [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of shares issued           1,111            
2017 Equity Incentive Plan [Member] | Non Qualified Stock Option [Member] | New Employees [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of shares issued           2,700            
2021 Equity Plan [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of shares authorized             55,556          
Number of shares grant in period                       55,556
2021 Equity Plan [Member] | Restricted Stock [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of shares issued             8,324          
2021 Equity Plan [Member] | Restricted Stock Units (RSUs) [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period   5,320       5,320            
2021 Equity Plan [Member] | Restricted Stock Units (RSUs) [Member] | Common Stock [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period   524,999                    
2021 Equity Plan [Member] | Non Qualified Stock Option [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of option remain outstanding         6,061 6,061 6,061          
Shares available for future equity awards         5,234 5,234 5,234          
2025 Equity Plan [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of shares grant in period                 525,000      
2025 Equity Plan [Member] | Restricted Stock Units (RSUs) [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Shares issued during the period           524,999            
2017 Equity Plan and 2021 Equity Plan [Member] | Employee And Consultant [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of option remain outstanding         3,649 3,649 3,649     4,760    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross                      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price                      
2017 Equity Plan and 2021 Equity Plan [Member] | Employee And Consultant [Member] | Non-Qualified Stock Options [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of option remain outstanding         20,396 20,396 20,396     18,296    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross           2,700            
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price           $ 7.74            
Contract term           10 years            
Vesting period           1 year            
Share based compensation           $ 6,579