XML 101 R85.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Segment Reporting Information (Details) - USD ($)
 1 Months Ended 2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2025
Aug. 05, 2025
Apr. 30, 2025
Jun. 06, 2025
Jun. 30, 2025
Oct. 31, 2025
Oct. 31, 2024
Oct. 31, 2025
Oct. 31, 2024
Apr. 30, 2025
Segment Reporting Information [Line Items]                    
Total Revenue, net           $ 7,143,485 $ 7,436,751 $ 11,720,973 $ 14,405,418  
Cost of revenue           (5,050,228) (4,591,637) (8,256,041) (8,652,017)  
Unrealized gain on digital asset           114,033,718   114,033,718    
Other income from airdrop           5,827,578   5,827,578    
Advertising and marketing expenses           (4,655,063) (184,013) (4,726,687) (297,205)  
Compensation expenses           (1,731,662) (1,466,776) (2,249,471) (2,588,208)  
Asset management fees           (1,798,357)   (1,798,357)    
Professional and contractor fees           (1,776,766) (140,925) (3,046,547) (278,573)  
Stock-based compensation           (30,447)   (4,700,457)    
Other segment expenses [1]           (16,329,333) (676,732) (16,809,190) (1,348,671)  
Change in fair value of warrant liabilities   $ 105,500,000       206,818,087   206,818,087    
Interest expense and other income, net           (646,742)   (918,769)    
Income before provision for income taxes           301,804,270 $ 376,668 295,894,837 $ 1,240,744  
Total Assets $ 616,464,721         $ 616,464,721   $ 616,464,721    
Financial Designation, Predecessor and Successor [Fixed List] Successor   Predecessor Predecessor   Successor Predecessor Predecessor Predecessor Predecessor
Income (loss) from operations before provision for income tax           $ 301,804,270 $ 376,668 $ 295,894,837 $ 1,240,744  
Predecessor [Member]                    
Segment Reporting Information [Line Items]                    
Total Revenue, net       $ 2,927,689     7,436,751   14,405,418  
Cost of revenue       (2,001,537)     (4,591,637)   (8,652,017)  
Unrealized gain on digital asset              
Other income from airdrop              
Advertising and marketing expenses       (63,202)     (184,013)   (297,205)  
Income before provision for income taxes       20,602     376,668   $ 1,240,744  
Total Assets     $ 9,043,596             $ 9,043,596
Financial Designation, Predecessor and Successor [Fixed List]                 Predecessor  
Income (loss) from operations before provision for income tax       $ 20,602     376,668   $ 1,240,744  
CEA Industry Segment [Member]                    
Segment Reporting Information [Line Items]                    
Total Revenue, net           7,143,485   11,720,973    
Cost of revenue           (5,050,228)   (8,256,041)    
Unrealized gain on digital asset                
Other income from airdrop                
Advertising and marketing expenses           (93,900)   (165,524)    
Compensation expenses           (1,600,475)   (2,090,567)    
Asset management fees                
Professional and contractor fees           (966,609)   (2,236,391)    
Stock-based compensation           (3,799)   (2,342,870)    
Other segment expenses [1]           (928,040)   (1,407,897)    
Change in fair value of warrant liabilities                
Interest expense and other income, net           (646,742)   (918,769)    
Income before provision for income taxes           (2,146,308)   (5,698,346)    
Total Assets $ 16,931,635         16,931,635   16,931,635    
Income (loss) from operations before provision for income tax           (2,146,308)   (5,698,346)    
CEA Industry Segment [Member] | Predecessor [Member]                    
Segment Reporting Information [Line Items]                    
Total Revenue, net         $ 2,927,689   7,436,751   14,405,418  
Cost of revenue         (2,001,537)   (4,591,637)   (8,652,017)  
Unrealized gain on digital asset                  
Other income from airdrop                  
Advertising and marketing expenses         (63,202)   (184,013)   (297,205)  
Compensation expenses         (431,340)   (1,466,776)   (2,588,208)  
Asset management fees                  
Professional and contractor fees         (135,359)   (140,925)   (278,573)  
Stock-based compensation                  
Other segment expenses [1]         (275,650)   (676,732)   (1,348,671)  
Change in fair value of warrant liabilities                  
Interest expense and other income, net                  
Income before provision for income taxes         20,602   376,668   1,240,744  
Income (loss) from operations before provision for income tax         $ 20,602   376,668   1,240,744  
BNB Treasury Management [Member]                    
Segment Reporting Information [Line Items]                    
Total Revenue, net            
Cost of revenue            
Unrealized gain on digital asset           114,033,718   114,033,718    
Other income from airdrop           5,827,578   5,827,578    
Advertising and marketing expenses            
Compensation expenses           (70,000) (70,000)  
Asset management fees           (1,798,357)   (1,798,357)    
Professional and contractor fees           (207,855) (207,855)  
Stock-based compensation                
Other segment expenses [1]           (1,280) (1,280)  
Change in fair value of warrant liabilities                
Interest expense and other income, net                
Income before provision for income taxes           117,783,804 117,783,804  
Total Assets 567,987,094         567,987,094   567,987,094    
Income (loss) from operations before provision for income tax           117,783,804 117,783,804  
Corporate Segment [Member]                    
Segment Reporting Information [Line Items]                    
Total Revenue, net            
Cost of revenue            
Unrealized gain on digital asset                
Other income from airdrop                
Advertising and marketing expenses           (4,561,163) (4,561,163)  
Compensation expenses           (61,187) (88,904)  
Asset management fees                
Professional and contractor fees           (602,302) (602,301)  
Stock-based compensation           (26,648)   (2,356,327)    
Other segment expenses [1]           (15,400,013) (15,400,013)  
Change in fair value of warrant liabilities           206,818,087   206,818,087    
Interest expense and other income, net                
Income before provision for income taxes           186,166,774 183,809,379  
Total Assets $ 31,545,992         31,545,992   31,545,992    
Income (loss) from operations before provision for income tax           $ 186,166,774 $ 183,809,379  
[1] Includes other selling, general, and administrative expenses such as occupancy expenses, maintenance expense, utilities, depreciation and amortization expenses. Starting in the second quarter of 2026, other segment items also include warrant issuance costs, insurance fees and advisory fees.