XML 80 R67.htm IDEA: XBRL DOCUMENT v3.25.2
Subsequent Events (Details Narrative)
Jun. 11, 2025
$ / shares
shares
Jun. 06, 2025
USD ($)
shares
Jun. 06, 2025
CAD ($)
shares
Jun. 04, 2025
USD ($)
May 09, 2025
USD ($)
Jun. 06, 2025
CAD ($)
Apr. 30, 2025
USD ($)
2017 Equity Plan [Member] | Subsequent Event [Member] | Board of Directors Chairman [Member]              
Subsequent Event [Line Items]              
Stock option approved | shares 2,700            
Stock option term 10 years            
Exercise price per share | $ / shares $ 7.74            
CEA and AcquireCo [Member]              
Subsequent Event [Line Items]              
Long term credit facility             $ 7,000,000
Subsequent Event [Member] | CEAD Panda Lender LLC [Member]              
Subsequent Event [Line Items]              
Cash payment     $ 12,100,000        
Loan due date       Dec. 03, 2025      
Interest rate description       The interest rate is 3% for the first three months and then 2% per month thereafter of the outstanding loan amount.      
Debt instrument covenant description       The loan facility has typical representations and warranties of the borrower, default provisions, and various covenants, including the covenant to maintain at least $1,500,000 in cash and have a minimum of $4,000,000 in working capital (inclusive of any cash).      
Long term credit facility       $ 4,000,000      
Subsequent Event [Member] | Fat Panda LTD [Member]              
Subsequent Event [Line Items]              
Payable in cash   $ 12,600,000 18,000,000.0        
Cash payment     $ 12,100,000        
Issuance of shares of the common stock | shares   39,000 39,000        
Agreed value     $ 700,000        
Principal amount           $ 2,560,000  
Escrow deposit           2,600,000  
Subsequent Event [Member] | Fat Panda LTD [Member] | CEAD Panda Lender LLC [Member]              
Subsequent Event [Line Items]              
Loan facility borrowed amount       $ 4,000,000      
Loan due date       Dec. 03, 2025      
Interest rate description       The interest rate is 3% for the first three months and then 2% per month thereafter of the outstanding loan amount.      
Debt instrument covenant description       The loan facility has typical representations and warranties of the borrower, default provisions, and various covenants, including the covenant to maintain at least $1,500,000 in cash and have a minimum of $4,000,000 in working capital (inclusive of any cash).      
Cash       $ 1,500,000      
Working capital       $ 4,000,000      
Subsequent Event [Member] | Fat Panda LTD [Member] | Lender [Member]              
Subsequent Event [Line Items]              
Short-term debt   $ 4,000,000.0       $ 4,000,000.0  
Optima Consulting Services LLC [Member]              
Subsequent Event [Line Items]              
Payments for legal settlements         $ 250,000    
Payments for legal settlements funded by insurance coverage         35,000    
Optima Consulting Services LLC [Member] | Subsequent Event [Member]              
Subsequent Event [Line Items]              
Payments for legal settlements         250,000    
Payments for legal settlements funded by insurance coverage         $ 35,000