XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income $ 16,752us-gaap_NetIncomeLoss $ 11,049us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,369us-gaap_DepreciationDepletionAndAmortization 3,811us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 26,501us-gaap_ShareBasedCompensation 4,037us-gaap_ShareBasedCompensation
Foreign currency remeasurement and transaction losses 2,190us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Deferred taxes (1,590)us-gaap_DeferredIncomeTaxExpenseBenefit (330)us-gaap_DeferredIncomeTaxExpenseBenefit
Other 639us-gaap_AmortizationOfFinancingCostsAndDiscounts 247us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in operating assets and liabilities:    
Accounts receivable, net 77,684us-gaap_IncreaseDecreaseInAccountsReceivable 75,359us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (11,017)us-gaap_IncreaseDecreaseInInventories 21,807us-gaap_IncreaseDecreaseInInventories
Prepaids and other assets 1,451us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,068us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (50,017)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (97,042)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (1,695)us-gaap_IncreaseDecreaseInDeferredRevenue 908us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 66,267us-gaap_NetCashProvidedByUsedInOperatingActivities 20,914us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (5,207)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,701)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of marketable securities (79,368)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Sales and maturities of marketable securities 12,503us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Business acquisitions (5,100)us-gaap_PaymentsToAcquireBusinessesGross (3,200)us-gaap_PaymentsToAcquireBusinessesGross
Net cash used in investing activities (77,172)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,901)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Proceeds from issuance of common stock, net of repurchases 12,325us-gaap_ProceedsFromIssuanceOfCommonStock 522us-gaap_ProceedsFromIssuanceOfCommonStock
Taxes paid related to net share settlement of equity awards (1,321)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefit from stock-based compensation 6,067us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 69us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of deferred public offering costs (903)gpro_PaymentsforDebtIssuanceCostsAndDeferredPublicOfferingCosts (799)gpro_PaymentsforDebtIssuanceCostsAndDeferredPublicOfferingCosts
Repayment of debt 0us-gaap_ProceedsFromRepaymentsOfDebt (3,000)us-gaap_ProceedsFromRepaymentsOfDebt
Net cash provided by (used in) financing activities 16,168us-gaap_NetCashProvidedByUsedInFinancingActivities (3,208)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (2,027)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 3,236us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9,805us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 319,929us-gaap_CashAndCashEquivalentsAtCarryingValue 101,410us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 323,165us-gaap_CashAndCashEquivalentsAtCarryingValue $ 111,215us-gaap_CashAndCashEquivalentsAtCarryingValue