XML 60 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Information (Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates $ 0 $ 0 $ 0 $ 0
Sales - third party 116,314 115,365 221,053 210,941
Net sales 116,314 115,365 221,053 210,941
Cost of sales 106,423 120,266 208,780 217,696
Lower of cost or market inventory adjustment 212 3,504 1,509 14,625
Gross profit 9,679 (8,405) 10,764 (21,380)
Research and development 943 786 1,772 1,438
Selling and administrative expenses 12,195 13,423 23,878 27,215
Operating loss (3,459) (22,614) (14,886) (50,033)
Other expense (income), net 1,186 (1,198) 4,253 (960)
Interest expense - affiliate 0 0 0 0
Interest expense - third party 7,902 6,436 15,448 12,896
Interest income - affiliate 0 0 0 0
Interest income - third party 139 0 262 12
Income (Loss) from continuing operations before provision for income taxes (12,408) (27,852) (34,325) (61,957)
Provision for income taxes 925 (5,591) 1,286 (5,886)
Equity in loss from continuing operations of subsidiary 0 0 0 0
Net (loss) income from continuing operations (13,333) (22,261) (35,611) (56,071)
Income (loss) from discontinued operations, net of tax (4,050) (106,138) (8,116) (108,702)
Equity in loss from discontinued operations of subsidiary 0 0 0 0
Net (loss) income from discontinued operations (4,050) (106,138) (8,116) (108,702)
Net loss (17,383) (128,399) (43,727) (164,773)
Statements of Comprehensive Income        
Net loss (17,383) (128,399) (43,727) (164,773)
Other comprehensive income 8,755 (936) 13,595 11,701
Comprehensive loss (8,628) (129,335) (30,132) (153,072)
Consolidating Entries and Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates (34,076) (54,319) (71,505) (114,861)
Sales - third party 0 0 0 0
Net sales (34,076) (54,319) (71,505) (114,861)
Cost of sales (34,076) (54,319) (71,505) (114,861)
Lower of cost or market inventory adjustment 0 0 0 0
Gross profit 0 0 0 0
Research and development 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating loss 0 0 0 0
Other expense (income), net 0 0 0 0
Interest expense - affiliate (788) (236) (1,447) (434)
Interest expense - third party 0 0 0 0
Interest income - affiliate 788 236 1,447 434
Interest income - third party 0   0 0
Income (Loss) from continuing operations before provision for income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Equity in loss from continuing operations of subsidiary 4,830 40,896 30,457 86,609
Net (loss) income from continuing operations 4,830 40,896 30,457 86,609
Income (loss) from discontinued operations, net of tax 0 0 0 0
Equity in loss from discontinued operations of subsidiary 4,616 108,524 8,606 112,074
Net (loss) income from discontinued operations 4,616 108,524 8,606 112,074
Net loss 9,446 149,420 39,063 198,683
Statements of Comprehensive Income        
Net loss 9,446 149,420 39,063 198,683
Other comprehensive income (17,510) 1,872 (27,190) (23,402)
Comprehensive loss (8,064) 151,292 11,873 175,281
Parent        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 0 0 0 0
Sales - third party 0 0 0 0
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Lower of cost or market inventory adjustment 0 0 0 0
Gross profit 0 0 0 0
Research and development 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating loss 0 0 0 0
Other expense (income), net (1) 0 6 6
Interest expense - affiliate 788 236 1,447 434
Interest expense - third party 6,391 6,353 12,771 12,697
Interest income - affiliate 0 0 0 0
Interest income - third party 0   0 0
Income (Loss) from continuing operations before provision for income taxes (7,178) (6,589) (14,224) (13,137)
Provision for income taxes 0 0 0 0
Equity in loss from continuing operations of subsidiary (6,155) (15,672) (21,387) (42,934)
Net (loss) income from continuing operations (13,333) (22,261) (35,611) (56,071)
Income (loss) from discontinued operations, net of tax 77 0 77 0
Equity in loss from discontinued operations of subsidiary (4,127) (106,138) (8,193) (108,702)
Net (loss) income from discontinued operations (4,050) (106,138) (8,116) (108,702)
Net loss (17,383) (128,399) (43,727) (164,773)
Statements of Comprehensive Income        
Net loss (17,383) (128,399) (43,727) (164,773)
Other comprehensive income 8,755 (936) 13,595 11,701
Comprehensive loss (8,628) (129,335) (30,132) (153,072)
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 21,453 38,238 46,797 79,137
Sales - third party 22,482 21,824 44,363 42,644
Net sales 43,935 60,062 91,160 121,781
Cost of sales 45,314 43,760 91,784 105,414
Lower of cost or market inventory adjustment 209 1,761 934 3,782
Gross profit (1,588) 14,541 (1,558) 12,585
Research and development 943 786 1,772 1,438
Selling and administrative expenses 3,970 3,716 7,269 9,789
Operating loss (6,501) 10,039 (10,599) 1,358
Other expense (income), net 221 472 436 742
Interest expense - affiliate 0 0 0 0
Interest expense - third party 1,423 13 2,475 54
Interest income - affiliate (788) (236) (1,447) (434)
Interest income - third party 0   0 0
Income (Loss) from continuing operations before provision for income taxes (7,357) 9,790 (12,063) 996
Provision for income taxes 123 238 254 255
Equity in loss from continuing operations of subsidiary 1,325 (25,224) (9,070) (43,675)
Net (loss) income from continuing operations (6,155) (15,672) (21,387) (42,934)
Income (loss) from discontinued operations, net of tax (3,638) (103,752) (7,780) (105,330)
Equity in loss from discontinued operations of subsidiary (489) (2,386) (413) (3,372)
Net (loss) income from discontinued operations (4,127) (106,138) (8,193) (108,702)
Net loss (10,282) (121,810) (29,580) (151,636)
Statements of Comprehensive Income        
Net loss (10,282) (121,810) (29,580) (151,636)
Other comprehensive income 8,755 (936) 13,595 11,701
Comprehensive loss (1,527) (122,746) (15,985) (139,935)
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 12,623 16,081 24,708 35,724
Sales - third party 93,832 93,541 176,690 168,297
Net sales 106,455 109,622 201,398 204,021
Cost of sales 95,185 130,825 188,501 227,143
Lower of cost or market inventory adjustment 3 1,743 575 10,843
Gross profit 11,267 (22,946) 12,322 (33,965)
Research and development 0 0 0 0
Selling and administrative expenses 8,225 9,707 16,609 17,426
Operating loss 3,042 (32,653) (4,287) (51,391)
Other expense (income), net 966 (1,670) 3,811 (1,708)
Interest expense - affiliate 0 0 0 0
Interest expense - third party 88 70 202 145
Interest income - affiliate 0 0 0 0
Interest income - third party 139   262 12
Income (Loss) from continuing operations before provision for income taxes 2,127 (31,053) (8,038) (49,816)
Provision for income taxes 802 (5,829) 1,032 (6,141)
Equity in loss from continuing operations of subsidiary 0 0 0 0
Net (loss) income from continuing operations 1,325 (25,224) (9,070) (43,675)
Income (loss) from discontinued operations, net of tax (489) (2,386) (413) (3,372)
Equity in loss from discontinued operations of subsidiary 0 0 0 0
Net (loss) income from discontinued operations (489) (2,386) (413) (3,372)
Net loss 836 (27,610) (9,483) (47,047)
Statements of Comprehensive Income        
Net loss 836 (27,610) (9,483) (47,047)
Other comprehensive income 8,755 (936) 13,595 11,701
Comprehensive loss $ 9,591 $ (28,546) $ 4,112 $ (35,346)