XML 59 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Information (Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates $ 0 $ 0 $ 0 $ 0
Sales - third party 137,245 111,590 358,298 322,530
Net sales 137,245 111,590 358,298 322,530
Cost of sales 120,420 113,602 329,200 331,297
Lower of cost or market inventory adjustment 264 4,898 1,773 19,523
Gross profit 16,561 (6,910) 27,325 (28,290)
Research and development 1,338 526 3,110 1,964
Selling and administrative expenses 13,322 12,215 37,200 39,430
Operating loss 1,901 (19,651) (12,985) (69,684)
Other expense (income), net (643) (567) 3,610 (1,528)
Interest expense - affiliate 0 0 0 0
Interest expense - third party 7,792 6,964 23,240 19,860
Interest income - affiliate 0 0 0 0
Interest income - third party 58 158 320 169
Income (Loss) from continuing operations before provision for income taxes (5,190) (25,890) (39,515) (87,847)
Provision for income taxes 1,963 (1,789) 3,249 (7,675)
Equity in loss from continuing operations of subsidiary 0 0 0 0
Net (loss) income from continuing operations (7,153) (24,101) (42,764) (80,172)
Income (loss) from discontinued operations, net of tax 3,234 1,134 (4,882) (107,568)
Equity in loss from discontinued operations of subsidiary 0 0 0 0
Net (loss) income from discontinued operations 3,234 1,134 (4,882) (107,568)
Net loss (3,919) (22,967) (47,646) (187,740)
Statements of Comprehensive Income        
Net loss (3,919) (22,967) (47,646) (187,740)
Other comprehensive income 7,546 2,418 21,141 14,119
Comprehensive loss 3,627 (20,549) (26,505) (173,621)
Consolidating Entries and Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates (45,728) (26,412) (117,233) (141,273)
Sales - third party 0 0 0 0
Net sales (45,728) (26,412) (117,233) (141,273)
Cost of sales (45,728) (26,412) (117,233) (141,273)
Lower of cost or market inventory adjustment 0 0 0 0
Gross profit 0 0 0 0
Research and development 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating loss 0 0 0 0
Other expense (income), net 0 0 0 0
Interest expense - affiliate (916) (268) (2,363) (702)
Interest expense - third party 0 0 0 0
Interest income - affiliate 916 268 2,363 702
Interest income - third party 0   0 0
Income (Loss) from continuing operations before provision for income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Equity in loss from continuing operations of subsidiary (7,888) 29,319 22,569 115,928
Net (loss) income from continuing operations (7,888) 29,319 22,569 115,928
Income (loss) from discontinued operations, net of tax 0 0 0 0
Equity in loss from discontinued operations of subsidiary 1,169 (1,310) 9,775 110,764
Net (loss) income from discontinued operations 1,169 (1,310) 9,775 110,764
Net loss (6,719) 28,009 32,344 226,692
Statements of Comprehensive Income        
Net loss (6,719) 28,009 32,344 226,692
Other comprehensive income (15,092) (4,836) (42,282) (28,238)
Comprehensive loss (21,811) 23,173 (9,938) 198,454
Parent        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 0 0 0 0
Sales - third party 0 0 0 0
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Lower of cost or market inventory adjustment 0 0 0 0
Gross profit 0 0 0 0
Research and development 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating loss 0 0 0 0
Other expense (income), net 1 0 7 6
Interest expense - affiliate 916 268 2,363 702
Interest expense - third party 6,399 6,362 19,170 19,059
Interest income - affiliate 0 0 0 0
Interest income - third party 0   0 0
Income (Loss) from continuing operations before provision for income taxes (7,316) (6,630) (21,540) (19,767)
Provision for income taxes 0 0 0 0
Equity in loss from continuing operations of subsidiary 163 (17,471) (21,224) (60,405)
Net (loss) income from continuing operations (7,153) (24,101) (42,764) (80,172)
Income (loss) from discontinued operations, net of tax 0 0 77 0
Equity in loss from discontinued operations of subsidiary 3,234 1,134 (4,959) (107,568)
Net (loss) income from discontinued operations 3,234 1,134 (4,882) (107,568)
Net loss (3,919) (22,967) (47,646) (187,740)
Statements of Comprehensive Income        
Net loss (3,919) (22,967) (47,646) (187,740)
Other comprehensive income 7,546 2,418 21,141 14,119
Comprehensive loss 3,627 (20,549) (26,505) (173,621)
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 23,063 16,334 69,860 95,471
Sales - third party 32,617 21,891 76,980 64,534
Net sales 55,680 38,225 146,840 160,005
Cost of sales 58,380 36,886 150,164 142,299
Lower of cost or market inventory adjustment 0 1,915 934 5,697
Gross profit (2,700) (576) (4,258) 12,009
Research and development 1,338 526 3,110 1,964
Selling and administrative expenses 3,471 3,906 10,740 13,695
Operating loss (7,509) (5,008) (18,108) (3,650)
Other expense (income), net 229 287 665 1,029
Interest expense - affiliate 0 0 0 0
Interest expense - third party 1,264 473 3,739 527
Interest income - affiliate (916) (268) (2,363) (702)
Interest income - third party 0   0 0
Income (Loss) from continuing operations before provision for income taxes (8,086) (5,500) (20,149) (4,504)
Provision for income taxes (524) 123 (270) 378
Equity in loss from continuing operations of subsidiary 7,725 (11,848) (1,345) (55,523)
Net (loss) income from continuing operations 163 (17,471) (21,224) (60,405)
Income (loss) from discontinued operations, net of tax 7,637 958 (143) (104,372)
Equity in loss from discontinued operations of subsidiary (4,403) 176 (4,816) (3,196)
Net (loss) income from discontinued operations 3,234 1,134 (4,959) (107,568)
Net loss 3,397 (16,337) (26,183) (167,973)
Statements of Comprehensive Income        
Net loss 3,397 (16,337) (26,183) (167,973)
Other comprehensive income 7,546 2,418 21,141 14,119
Comprehensive loss 10,943 (13,919) (5,042) (153,854)
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 22,665 10,078 47,373 45,802
Sales - third party 104,628 89,699 281,318 257,996
Net sales 127,293 99,777 328,691 303,798
Cost of sales 107,768 103,128 296,269 330,271
Lower of cost or market inventory adjustment 264 2,983 839 13,826
Gross profit 19,261 (6,334) 31,583 (40,299)
Research and development 0 0 0 0
Selling and administrative expenses 9,851 8,309 26,460 25,735
Operating loss 9,410 (14,643) 5,123 (66,034)
Other expense (income), net (873) (854) 2,938 (2,563)
Interest expense - affiliate 0 0 0 0
Interest expense - third party 129 129 331 274
Interest income - affiliate 0 0 0
Interest income - third party 58   320 169
Income (Loss) from continuing operations before provision for income taxes 10,212 (13,760) 2,174 (63,576)
Provision for income taxes 2,487 (1,912) 3,519 (8,053)
Equity in loss from continuing operations of subsidiary 0 0 0 0
Net (loss) income from continuing operations 7,725 (11,848) (1,345) (55,523)
Income (loss) from discontinued operations, net of tax (4,403) 176 (4,816) (3,196)
Equity in loss from discontinued operations of subsidiary 0 0 0 0
Net (loss) income from discontinued operations (4,403) 176 (4,816) (3,196)
Net loss 3,322 (11,672) (6,161) (58,719)
Statements of Comprehensive Income        
Net loss 3,322 (11,672) (6,161) (58,719)
Other comprehensive income 7,546 2,418 21,141 14,119
Comprehensive loss $ 10,868 $ (9,254) $ 14,980 $ (44,600)