XML 125 R90.htm IDEA: XBRL DOCUMENT v3.10.0.1

Preferred share issuance and merger (Tables)

12 Months Ended

Dec. 31, 2017

Business Combinations [Abstract]

Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable

(In thousands except share price)

​	​	​	​	​	​	​	​	​	​	​
		# Shares			Unit price			Amount
​	​	​	​	​	​	​	​	​	​	​
Convertible Preferred Equity
Series A and B			150		$	1,000.00		$	150,000
Common Equity
Common Shares			139,397		$	5.05		$	703,955
Net value of options								$	382
​	​	​	​	​	​	​	​	​	​	​
Total								$	854,337
​	​	​	​	​	​	​	​	​	​	​

Schedule of Business Acquisitions, by Acquisition

​	​	​	​	​
Net identifiable assets acquired
Cash		$	25,032
Accounts receivable			94,298
Inventories			344,765
Property, plant and equipment			650,405
Intangible assets			155,700
Deferred tax assets			41,606
Prepaid and other current assets			49,716
Other non-current assets			8,428
Accounts payable			(68,005	)
Short-term debt			(18,779	)
Other accrued liabilities			(53,252	)
Long-term debt			(367,811	)
Other long-term liabilities			(101,648	)
Deferred tax liabilities			(79,235	)
​	​	​	​	​
Net identifiable assets acquired		$	681,220
​	​	​	​	​
Goodwill		$	173,117
​	​	​	​	​
Net assets acquired		$	854,337
​	​	​	​	​

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the equity interest issued or issuable in a business acquisition (or series of individually immaterial business acquisitions) planned, initiated, or completed during the period.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionEquityInterestIssuedOrIssuableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration