XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Stockholders Equity Statement - USD ($)
$ in Thousands
Total
Affiliated Entity
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income(Loss)
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Affiliated Entity
Treasury Stock [Member]
Beginning balance at Dec. 31, 2017 $ 613,215   $ 3,022 $ 851,315 $ 20,289 $ (261,411)    
Beginning balance (shares) at Dec. 31, 2017     302,225,923          
Comprehensive income (loss):                
Net income 223,673              
Commodity and foreign currency derivatives income, net of tax (6,113)       (6,113)      
Foreign currency translation adjustments 5,040       5,040      
Other comprehensive (loss) income, net of tax (1,073)       (1,073)      
Dividends (1,112,000)         (1,112,000)    
Ending balance at Mar. 31, 2018 (276,185)   $ 3,022 851,315 19,216 (1,149,738)    
Ending balance (shares) at Mar. 31, 2018     302,225,923          
Beginning balance at Dec. 31, 2017 613,215   $ 3,022 851,315 20,289 (261,411)    
Beginning balance (shares) at Dec. 31, 2017     302,225,923          
Comprehensive income (loss):                
Net income 624,587              
Foreign currency translation adjustments (17,379)              
Other comprehensive (loss) income, net of tax 14,250              
Repayments of Related Party Debt (750,000)              
Ending balance at Sep. 30, 2018 (1,038,484)   $ 2,905 819,127 34,539 (1,895,055)    
Ending balance (shares) at Sep. 30, 2018     290,537,612          
Beginning balance at Mar. 31, 2018 (276,185)   $ 3,022 851,315 19,216 (1,149,738)    
Beginning balance (shares) at Mar. 31, 2018     302,225,923          
Comprehensive income (loss):                
Net income 201,448         201,448    
Commodity and foreign currency derivatives income, net of tax 31,852       31,852      
Foreign currency translation adjustments (18,818)       (18,818)      
Other comprehensive (loss) income, net of tax 13,034       13,034      
Stock-based compensation 181     181        
Repayments of Related Party Debt (750,000)         750,000    
Dividends (2,457) $ (177,040)       (2,457) $ (177,040)  
Ending balance at Jun. 30, 2018 (991,019)   $ 3,022 851,496 32,250 (1,877,787)    
Ending balance (shares) at Jun. 30, 2018     302,225,923          
Stock Repurchased and Retired During Period, Shares     (11,688,311)          
Comprehensive income (loss):                
Net income 199,466              
Commodity and foreign currency derivatives income, net of tax 5,890       5,890      
Foreign currency translation adjustments (3,601)       (3,601)      
Other comprehensive (loss) income, net of tax 2,289       2,289      
Stock-based compensation 475     475        
Dividends (5,194) (19,498)       (5,194) (19,498)  
Ending balance at Sep. 30, 2018 (1,038,484)   $ 2,905 819,127 34,539 (1,895,055)    
Ending balance (shares) at Sep. 30, 2018     290,537,612          
Comprehensive income (loss):                
Stock Repurchased and Retired During Period, Value     $ (117) (32,844)   (192,042)   $ (225,003)
Beginning balance at Dec. 31, 2018 (1,076,769)   $ 2,905 819,622 (5,800) (1,893,496)    
Beginning balance (shares) at Dec. 31, 2018     290,537,612          
Comprehensive income (loss):                
Net income 197,436              
Commodity and foreign currency derivatives income, net of tax 27,113       27,113      
Commodity and foreign currency derivatives reclassification adjustments, net of tax (1,456)       (1,456)      
Foreign currency translation adjustments (3,539)       (3,539)      
Other comprehensive (loss) income, net of tax 22,118       22,118      
Stock-based compensation 293     293        
Dividends (5,194) (19,502)       (5,194) (19,502)  
Ending balance at Mar. 31, 2019 (881,618)   $ 2,905 819,915 16,318 (1,720,756)    
Ending balance (shares) at Mar. 31, 2019     290,537,612          
Beginning balance at Dec. 31, 2018 (1,076,769)   $ 2,905 819,622 (5,800) (1,893,496)    
Beginning balance (shares) at Dec. 31, 2018     290,537,612          
Comprehensive income (loss):                
Net income 569,680              
Foreign currency translation adjustments (13,519)              
Other comprehensive (loss) income, net of tax (17,877)              
Repayments of Related Party Debt 0              
Ending balance at Sep. 30, 2019 (606,892)   $ 2,897 818,720 (23,677) (1,404,832)    
Ending balance (shares) at Sep. 30, 2019     289,658,478          
Beginning balance at Mar. 31, 2019 (881,618)   $ 2,905 819,915 16,318 (1,720,756)    
Beginning balance (shares) at Mar. 31, 2019     290,537,612          
Comprehensive income (loss):                
Net income 196,368              
Commodity and foreign currency derivatives income, net of tax (2,472)       (2,472)      
Commodity and foreign currency derivatives reclassification adjustments, net of tax (1,609)       (1,609)      
Foreign currency translation adjustments 3,617       3,617      
Other comprehensive (loss) income, net of tax (464)       (464)      
Stock-based compensation 570     570        
Dividends (5,191) (19,503)       (5,191) (19,503)  
Ending balance at Jun. 30, 2019 (709,838)   $ 2,905 820,485 15,854 (1,549,082)    
Ending balance (shares) at Jun. 30, 2019     290,537,612          
Stock Repurchased and Retired During Period, Shares     (879,134)          
Comprehensive income (loss):                
Net income 175,876              
Commodity and foreign currency derivatives income, net of tax (23,456)       (23,456)      
Commodity and foreign currency derivatives reclassification adjustments, net of tax (2,478)       (2,478)      
Foreign currency translation adjustments (13,597)       (13,597)      
Other comprehensive (loss) income, net of tax (39,531)       (39,531)      
Stock-based compensation 705     705        
Dividends (5,118) $ (19,502)       (5,118) $ (19,502)  
Ending balance at Sep. 30, 2019 $ (606,892)   $ 2,897 818,720 $ (23,677) (1,404,832)    
Ending balance (shares) at Sep. 30, 2019     289,658,478          
Comprehensive income (loss):                
Stock Repurchased and Retired During Period, Value     $ (8) $ (2,470)   $ (7,006)   $ (9,484)