XML 22 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Income And Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Statement of Comprehensive Income [Abstract]      
Net sales $ 1,224,361 $ 1,790,793 $ 1,895,910
Cost of sales 563,864 750,390 705,698
Gross profit 660,497 1,040,403 1,190,212
Research and development 3,975 2,684 2,129
Selling and administrative expenses 67,913 63,674 62,032
Operating income 588,609 974,045 1,126,051
Other expense 3,330 5,203 3,361
Related party Tax Receivable Agreement (benefit) expense (21,090) 3,393 86,478
Interest expense 98,074 127,331 135,061
Interest income (1,750) (4,709) (1,657)
Income from continuing operations before provision for income taxes 510,045 842,827 902,808
Provision for income taxes 75,671 98,225 48,920
Net income from continuing operations 434,374 744,602 853,888
Income from discontinued operations, net of tax 0 0 331
Net income (loss) $ 434,374 $ 744,602 $ 854,219
Basic income per share:      
Net income per share $ 1.62 $ 2.58 $ 2.87
Income (Loss) from Continuing Operations, Per Basic Share $ 1.62 $ 2.58 $ 2.87
Weighted average shares outstanding (shares) 267,916,483 289,057,356 297,748,327
Diluted loss per common share:      
Weighted average shares outstanding $ 1.62 $ 2.58 $ 2.87
Income (Loss) from Continuing Operations, Per Diluted Share $ 1.62 $ 2.58 $ 2.87
Weighted average diluted shares outstanding 267,930,644 289,074,601 297,753,770
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)      
Net income (loss) $ 434,374 $ 744,602 $ 854,219
Foreign currency translation adjustments, net of tax of $(162), $(67), and $(288), respectively 6,568 (6,371) (18,391)
Commodities and interest rate derivatives, net of tax of $5,399, $(1,546), and $802, respectively (18,848) 4,810 (7,698)
Other comprehensive (loss) income, net of tax: (12,280) (1,561) (26,089)
Comprehensive income $ 422,094 $ 743,041 $ 828,130