XML 80 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Debt And Liquidity (2018 Credit Agreement) (Details) - USD ($)
12 Months Ended
Dec. 22, 2020
Dec. 20, 2019
Feb. 13, 2019
Feb. 12, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jun. 15, 2018
Apr. 19, 2018
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage 100.00%                
Equity Interest Pledge       65.00%          
Dividends Payable                 $ 160,000,000
Repayments of Secured Debt         $ 896,214,000 $ 350,140,000 $ 56,372,000    
Debt Instrument, Repurchase Amount         $ 80,000,000        
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage         101.594%        
2018 Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Repayments of Secured Debt   $ 225,000,000 $ 125,000,000   $ 820,000,000        
2018 Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Ratio of Indebtedness to Net Capital       4.00          
Brookfield Promissory Note [Member] | Brookfield [Member]                  
Debt Instrument [Line Items]                  
Dividends Payable                 $ 750,000,000
Line of Credit [Member] | 2018 Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity       $ 1,500,000,000          
Debt Instrument, Basis Spread on Variable Rate         0.25%        
Debt Instrument, Amortization Rate       5.00%          
Debt Instrument Prepayment Premium       1.00%          
Excess Cashflow Threshold Percentage       75.00%          
Line of Credit [Member] | 2018 Term Loan Facility [Member] | Contingent Event One [Member]                  
Debt Instrument [Line Items]                  
Excess Cashflow Threshold Percentage       50.00%          
Line of Credit [Member] | 2018 Term Loan Facility [Member] | Contingent Event One [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Ratio of Indebtedness to Net Capital       1.25          
Line of Credit [Member] | 2018 Term Loan Facility [Member] | Contingent Event One [Member] | Maximum                  
Debt Instrument [Line Items]                  
Ratio of Indebtedness to Net Capital       1.75          
Line of Credit [Member] | 2018 Term Loan Facility [Member] | Contingent Event Two [Member]                  
Debt Instrument [Line Items]                  
Excess Cashflow Threshold Percentage       0.00%          
Line of Credit [Member] | 2018 Term Loan Facility [Member] | ABR [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       2.50%          
Line of Credit [Member] | 2018 Term Loan Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       3.50%          
Revolving Credit Facility [Member] | 2018 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity       $ 250,000,000     $ 1,500,000,000 $ 2,250,000,000  
Debt Instrument, Basis Spread on Variable Rate         0.25%        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage         0.25%        
Borrowing Threshold       $ 35,000,000          
Borrowing Threshold Percentage       35.00%          
Line of credit upfront fee percentage               1.00%  
Revolving Credit Facility [Member] | 2018 Revolving Credit Facility [Member] | ABR [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       2.75%          
Revolving Credit Facility [Member] | 2018 Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       3.75%