XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders Equity - USD ($)
$ in Thousands
Total
Dividend paid to related party
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Dividend paid to related party
Beginning balance (shares) at Dec. 31, 2020     267,188,547        
Beginning balance at Dec. 31, 2020 $ (329,385)   $ 2,672 $ 758,354 $ (19,641) $ (1,070,770)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 98,799         98,799  
Other Comprehensive Income (Loss)              
Commodity, interest rate and foreign currency derivatives income, net of tax 11,660       11,660    
Commodity derivative and interest rate swap reclassification adjustments, net of tax 695       695    
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively (13,431)       (13,431)    
Total other comprehensive (loss) income (1,076)       (1,076)    
Stock-based compensation     $ 1        
Stock based compensation     92,135        
Stock-based compensation 767     766      
Payment for taxes related to net share settlement of equity awards (in shares)     23,090        
Payment for taxes related to net share settlement of equity awards (275)     (65)   (210)  
Dividends paid (1,394) $ (1,277)       (1,394) $ (1,277)
Ending balance (shares) at Mar. 31, 2021     267,257,592        
Ending balance at Mar. 31, 2021 (233,841)   $ 2,673 759,055 (20,717) (974,852)  
Beginning balance (shares) at Dec. 31, 2020     267,188,547        
Beginning balance at Dec. 31, 2020 (329,385)   $ 2,672 758,354 (19,641) (1,070,770)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 246,850            
Other Comprehensive Income (Loss)              
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively $ (13,689)            
Stock repurchased and retired (shares) (4,293,924)            
Dividends paid to related party stockholder ($0.01 per share) $ 2,567            
Dividends paid to non-related party stockholders ($0.01 per share) 5,446            
Ending balance (shares) at Sep. 30, 2021     263,586,828        
Ending balance at Sep. 30, 2021 (110,701)   $ 2,636 761,748 (5,774) (869,311)  
Beginning balance (shares) at Mar. 31, 2021     267,257,592        
Beginning balance at Mar. 31, 2021 (233,841)   $ 2,673 759,055 (20,717) (974,852)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 28,165         28,165  
Other Comprehensive Income (Loss)              
Commodity, interest rate and foreign currency derivatives income, net of tax 7,158       7,158    
Commodity derivative and interest rate swap reclassification adjustments, net of tax 4,314       4,314    
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively 8,854       8,854    
Total other comprehensive (loss) income 20,326       20,326    
Stock-based compensation     $ 9        
Stock based compensation     917,410        
Stock-based compensation 15,263     15,254      
Payment for taxes related to net share settlement of equity awards (in shares)     294,250        
Payment for taxes related to net share settlement of equity awards (3,799)   $ (3) (757)   (3,039)  
Dividends paid (2,024) (650)       (2,024) (650)
Ending balance (shares) at Jun. 30, 2021     267,880,752        
Ending balance at Jun. 30, 2021 (176,560)   $ 2,679 773,552 (391) (952,400)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 119,886         119,886  
Other Comprehensive Income (Loss)              
Commodity, interest rate and foreign currency derivatives income, net of tax 2,111       2,111    
Commodity derivative and interest rate swap reclassification adjustments, net of tax 1,618       1,618    
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively (9,112)       (9,112)    
Total other comprehensive (loss) income $ (5,383)       (5,383)    
Stock repurchased and retired (shares) (4,293,924)   (4,293,924)        
Repurchase of common stock-non related party $ (46,239)   $ (43) (12,067)   (34,129)  
Stock-based compensation 263     263      
Dividends paid to related party stockholder ($0.01 per share) 640         640  
Dividends paid to non-related party stockholders ($0.01 per share) 2,028         2,028  
Ending balance (shares) at Sep. 30, 2021     263,586,828        
Ending balance at Sep. 30, 2021 (110,701)   $ 2,636 761,748 (5,774) (869,311)  
Beginning balance (shares) at Dec. 31, 2021     263,255,708        
Beginning balance at Dec. 31, 2021 23,402   $ 2,633 761,412 (7,444) (733,199)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 124,183         124,183  
Other Comprehensive Income (Loss)              
Commodity, interest rate and foreign currency derivatives income, net of tax 14,800       14,800    
Commodity derivative and interest rate swap reclassification adjustments, net of tax (1,837)       (1,837)    
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively 7,022       7,022    
Total other comprehensive (loss) income 19,985       19,985    
Stock repurchased and retired (shares)     (3,035,830)        
Repurchase of common stock-non related party (30,000)   $ (31) (8,530)   (21,439)  
Stock-based compensation 465     465      
Options Exercised (Shares) 225     225      
Options exercised     25,000        
Payment for taxes related to net share settlement of equity awards (in shares)     22,293        
Payment for taxes related to net share settlement of equity awards (230)     (63)   (167)  
Dividends paid (1,985) (640)       (1,985) (640)
Ending balance (shares) at Mar. 31, 2022     260,222,585        
Ending balance at Mar. 31, 2022 135,405   $ 2,602 753,509 12,541 (633,247)  
Beginning balance (shares) at Dec. 31, 2021     263,255,708        
Beginning balance at Dec. 31, 2021 23,402   $ 2,633 761,412 (7,444) (733,199)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 332,631            
Other Comprehensive Income (Loss)              
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively $ (24,911)            
Stock repurchased and retired (shares) (6,662,421)            
Dividends paid to related party stockholder ($0.01 per share) $ 1,919            
Dividends paid to non-related party stockholders ($0.01 per share) 5,843            
Ending balance (shares) at Sep. 30, 2022     256,597,342        
Ending balance at Sep. 30, 2022 271,001   $ 2,566 744,519 (26,375) (449,709)  
Beginning balance (shares) at Mar. 31, 2022     260,222,585        
Beginning balance at Mar. 31, 2022 135,405   $ 2,602 753,509 12,541 (633,247)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 114,997         114,997  
Other Comprehensive Income (Loss)              
Commodity, interest rate and foreign currency derivatives income, net of tax (2,498)       (2,498)    
Commodity derivative and interest rate swap reclassification adjustments, net of tax (2,059)       (2,059)    
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively (18,622)       (18,622)    
Total other comprehensive (loss) income (23,179)       (23,179)    
Stock repurchased and retired (shares)     (3,626,591)        
Repurchase of common stock-non related party (30,000)   $ (36) (10,191)   (19,773)  
Stock-based compensation 573     573      
Options exercised     1,348        
Dividends paid (1,932) $ (639)       (1,932) $ (639)
Ending balance (shares) at Jun. 30, 2022     256,597,342        
Ending balance at Jun. 30, 2022 195,225   $ 2,566 743,891 (10,638) (540,594)  
Increase (Decrease) in Stockholders' Equity [Rollforward]              
Net income 93,451         93,451  
Other Comprehensive Income (Loss)              
Commodity, interest rate and foreign currency derivatives income, net of tax 1,658       1,658    
Commodity derivative and interest rate swap reclassification adjustments, net of tax (4,084)       (4,084)    
Foreign currency translation adjustments, net of tax of $1, $0, $2 and $0 respectively (13,311)       (13,311)    
Total other comprehensive (loss) income $ (15,737)       (15,737)    
Stock repurchased and retired (shares) 0            
Stock-based compensation (in shares)     0        
Stock-based compensation $ 628     628      
Dividends paid to related party stockholder ($0.01 per share) 640         640  
Dividends paid to non-related party stockholders ($0.01 per share) 1,926         1,926  
Ending balance (shares) at Sep. 30, 2022     256,597,342        
Ending balance at Sep. 30, 2022 $ 271,001   $ 2,566 $ 744,519 $ (26,375) $ (449,709)