XML 66 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Options, Valuation Assumptions The weighted average assumptions used in our Black-Scholes option pricing model for options granted in 2023 and 2022 were as follows:
20232022
Dividend yield
0.71% - 0.83%
0.40% - 0.56%
Expected volatility58.16 %58.14 %
Risk-free interest rate
3.60% - 4.10%
1.93% - 2.89%
Expected term in years6.0 years6.5 years
Stock Options, Activity
The following table summarizes activity related to stock options during 2024:
Number
of Options
Weighted-
Average
Exercise
Price Per Share
Aggregate Intrinsic Value (thousands)Weighted Average Remaining Term (Years)
Outstanding at December 31, 2023
2,027,611 $11.27 
Granted— — 
Exercised — — 
Forfeited or expired(34,939)6.94 
Outstanding at December 31, 2024
1,992,672 $11.34 $— 5.5 years
Vested and Expected to vest as of December 31, 2024
1,992,672 $11.34 $— 5.5 years
Exercisable at December 31, 2024
1,611,366 $12.25 $— 5.0 years
A summary of the status and changes of unvested stock options and the related average price per share follows:
Number
of Options
Weighted-
Average
Grant Date Fair Value
Outstanding unvested as of December 31, 2023
582,994 $4.04 
    Granted— — 
    Vested(174,225)3.87 
    Forfeited(27,463)4.01 
Outstanding unvested as of December 31, 2024
381,306 $4.12 
Schedule of Nonvested Restricted Stock Units Activity A summary of the status and changes of unvested but outstanding shares subject to RSU awards for employees and the related average price per share follows:
Number
of Shares
Weighted-
Average
Grant Date
Fair Value
Outstanding unvested as of December 31, 2023
885,365 $7.18 
    Granted3,299,462 1.80 
    Cancelled(322,093)3.36 
    Vested(263,661)6.92 
Outstanding unvested as of December 31, 2024
3,599,073 $2.61 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity The following table summarizes RSU and DRSU activity during 2024 for our non-employee directors:
Number
of Shares
Weighted-
Average
Grant Date
Fair Value
Outstanding as of December 31, 2023
130,923 $4.25 
Granted395,480 1.72 
Vested and delivered(136,965)2.15 
Outstanding vested and deferred as of December 31, 2024
389,438 $2.42 
Schedule of Nonvested Performance-Based Units Activity The following table summarizes the activity related to PSUs during 2024:
Number
of Shares
Weighted-
Average
Grant Date
Fair Value
Outstanding as of December 31, 2023
348,015 $7.23 
Granted1,477,084 1.06 
Vested— — 
Forfeited(67,268)3.88 
Outstanding as of December 31, 2024
1,757,831 $2.17 
Schedule of Deferred Share Units The following table summarizes DSU activity during 2024:
Number
of Shares
Weighted-
Average
Grant Date
Fair Value
Outstanding as of December 31, 2023
377,540 $6.52 
Granted262,906 1.30 
Distributed(109,334)6.44 
Outstanding vested and deferred as of December 31, 2024
531,112 $3.95