XML 94 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation - Narratives (Details 4) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Restricted Stock or Unit Expense $ 3,200 $ 1,700 $ 700
Fair Value of Awards Vested 1,800 900 100
Cost Not yet Recognized 6,400    
Non-cash stock-based compensation expense $ 6,035 $ 4,433 2,311
RSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award vesting period 3 years 5 years  
Cost Not yet Recognized, Period for Recognition 2 years    
Granted (in shares) 3,299,462    
Grant Date Fair Value (in dollars per share) $ 1.80    
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number   885,365  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value $ 2.61 $ 7.18  
Vested (in shares) (263,661)    
Vested (in dollars per share) $ 6.92    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 3,599,073    
Cancelled (in shares) (322,093)    
Cancelled (in dollars per share) $ 3.36    
RSUs | Tranche One      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award Vesting Rights, Percentage 33.00% 20.00%  
RSUs | Tranche Two      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award Vesting Rights, Percentage 33.00% 20.00%  
RSUs | Tranche Three      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award Vesting Rights, Percentage 34.00% 20.00%  
RSUs | Tranche Four      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award Vesting Rights, Percentage   20.00%  
RSUs | Tranche Five      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award Vesting Rights, Percentage   20.00%  
DSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Fair Value of Awards Vested $ 300 $ 500 1,000
Granted (in shares) 262,906    
Grant Date Fair Value (in dollars per share) $ 1.30    
Non-cash stock-based compensation expense $ 300 $ 600 $ 1,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number   377,540  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value $ 3.95 $ 6.52  
Vested (in shares) (109,334)    
Vested (in dollars per share) $ 6.44    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 531,112    
us-gaap_DeferredRestrictedStockUnitsRSUMember      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award vesting period 6 months    
Granted (in shares) 395,480    
Grant Date Fair Value (in dollars per share) $ 1.72    
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number   130,923  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value $ 2.42 $ 4.25  
Vested (in shares) (136,965)    
Vested (in dollars per share) $ 2.15    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 389,438    
Employee Benefits and Share-Based Compensation $ 700 $ 600  
Performance Shares      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Cost Not yet Recognized $ 1,900    
Granted (in shares) 1,477,084    
Grant Date Fair Value (in dollars per share) $ 1.06    
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number   348,015  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value $ 2.17 $ 7.23  
Vested (in shares) (67,268)    
Vested (in dollars per share) $ 3.88    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 1,757,831    
Employee Benefits and Share-Based Compensation $ 1,200 $ 700  
Cancelled (in shares) 0    
Cancelled (in dollars per share) $ 0    
Performance Shares | Maximum [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Percentage of units earned of units granted 2    
Performance Shares | Minimum [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Percentage of units earned of units granted 0