XML 43 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Joint Venture (Tables)
12 Months Ended
Dec. 31, 2018
Investments accounted for using equity method [abstract]  
Schedule of Joint Venture Share

The Company’s share of the joint venture consists of the following (in $000’s of USD):

 

Balance, January 1, 2018

   $ 15,727  

Share of income for the year

     2,381  
  

 

 

 

Balance, December 31, 2018

   $ 18,108  
  

 

 

 
Summary Financial Information Joint Venture

Summarized financial information of Pure Sunfarms (in $000’s of CAD):

 

     December 31, 2018      December 31, 2017  

Current assets

     

Cash and cash equivalents

   $ 2,362      $ 2,907  

Trade receivables

     1,312        —    

Inventory

     8,356        25  

Biological asset

     7,388        —    

Other current assets

     996        210  

Non-current assets

     67,263        23,384  

Current liabilities

     

Trade payables

     (9,361      (253

Due to joint venture partners

     (26,523      —    

Other current liabilities

     (3,582      (918

Non-current liabilities

     (2,688      —    
  

 

 

    

 

 

 

Net assets

   $ 45,523      $ 25,355  
  

 

 

    

 

 

 
     December 31, 2018      December 31, 2017  

Reconciliation of net assets:

     

Accumulated deficit

   $ 5,523      $ (645

Contributions from joint venture partners

     40,000        26,000  
  

 

 

    

 

 

 

Net assets

   $ 45,523      $ 25,355  
  

 

 

    

 

 

 
     Year Ended
December 31, 2018
     Year Ended
December 31, 2017
 

Revenue

   $ 4,917      $ —    

Cost of sales*

     (1,542      —    

Selling, general and administrative expenses

     (3,386      (880

Change in fair value of bio-asset

     8,785        —    
  

 

 

    

 

 

 

Income (loss) from operations

     8,774        (880

Interest expense, net

     (97      —    

Foreign exchange loss

     (234      (4

Other income, net

     24        —    
  

 

 

    

 

 

 

Income (loss) before taxes

     8,467        (884

(Provision for) recovery of income taxes

     (2,298      239  
  

 

 

    

 

 

 

Net income (loss)

   $ 6,169      $ (645
  

 

 

    

 

 

 

 

*

Included in cost of sales is CA$276 (US$206) of amortization expense.