XML 119 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Share Based Compensation Plan (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Summary of fair value of stock option valuation assumptions
 
   2019   2018  2017 
Expected volatility
   60.7
%
   55.5
%
  50.8
%
Dividend
   $nil    
$nil
   
$nil
 
Risk-free
interest rate
   1.86
%
   2.30
%
  1.43
%
Expected life
   5.7 years    
5.9
years
   
6.0
years
 
Fair value
   CA$9.7259    CA$3.2541   CA$3.1869 
Summary of stock based compensation stock option
Stock option transactions under the Company’s plan for the years ended December 31, 2019, 2018 and 2017 are summarized as follows:
 
   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term (years)
   Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2017
   2,116,065    CA$1.19    6.24      
Granted during 2017
   320,000    CA$4.04    9.71      
Exercised during 2017
   (91,667   CA$0.90    4.09      
Forfeited/expired during 2017
   (6,666   CA$1.48           
Outstanding at December 31, 2017
   2,337,732    CA$1.59    5.89   
$
14,125 
Exercisable at December 31, 2017
   1,752,739    CA$1.20    4.86   
$
11,295 
Granted during 2018
   203,000    CA$5.79    9.44      
Exercised during 2018
   (365,733   CA$0.98    2.68      
Forfeited during 2018
   (10,000   CA$1.48           
Outstanding at December 31, 2018
   2,164,999    CA$2.10    5.69   
$
5,553 
Exercisable at December 31, 2018
   1,648,670    CA$1.43    4.74   
$
5,012 
Granted
   510,000    CA$16.32    9.19      
Exercised
   (212,332   CA$1.29    4.85      
Forfeited
   (10,001   CA$2.20           
   
 
 
    
 
   
 
 
   
 
 
 
Outstanding at December 31, 2019
   2,452,666    CA$5.12    5.60   
$
11,435 
   
 
 
    
 
   
 
 
   
 
 
 
Exercisable at December 31, 2019
   1,707,337    CA$1.78    4.18   
$
10,736 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of non-vested stock option
A summary of the status of the Company’s
non-vested
stock options, and the changes during the year ended December 31, 2019, is presented below:
 
 
  
Number of
Options
 
  
Weighted
Average Grant
Date Fair
Value
 
  
Aggregate
Intrinsic Value
 
Non-vested
at January 1, 2019
  
 
516,329
 
  
 
CA$2.27
 
  
   
Granted
  
 
510,000
 
  
 
CA$9.58
 
  
   
Vested
  
 
(270,999
  
 
CA$1.89
 
  
   
Forfeited
  
 
(10,001
  
 
CA$1.06
 
  
   
 
  
 
 
 
  
 
 
 
  
 
 
 
Non-vested
at December 31, 2019
  
 
745,329
 
  
 
CA$7.43
 
  
$
CA$699
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of performance base restricted share unit
Performance-based restricted share unit activity for the years ended December 31, 2019, 2018 and 2017 is as follows
:
 
   
Number of
Performance-based

Restricted Share
Units
   Weighted Average
Grant Date Fair
Value
 
Outstanding at January 1, 2017
   —     
 
  
Issued
   885,000    CA$2.20 
Issued
   21,000    CA$6.00 
Exercised
   (768,000   CA$2.20 
Forfeited/expired
   (10,000   CA$2.20 
Outstanding at December 31, 2017
   128,000    CA$2.82 
Earned but unissued at December 31, 2017
   —      —   
Issued
   979,000    CA$5.79 
Exercised
   (50,334   CA$3.06 
Forfeited
   —      —   
Outstanding at December 31, 2018
   1,056,666    CA$5.56 
Earned but unissued at December 31, 2018
   175,333    CA$5.08 
Issued
   355,000    CA$14.94 
Exercised
   (442,666   CA$7.82 
Forfeited/expired
 
 
(230,000
)
 
 
CA$12.90
 
Outstanding at December 31, 2019
   739,000    CA$6.58 
Earned but unis
s
ued
 at December 31, 2019
   
30,000
    CA$12.87 
Summary of non-vested performance-based restricted share units
A summary of the status of the Company’s
non-vested
performance-based restricted share units, and the changes during the year ended December 31, 2019, is presented below:
 
 
  
Number of
Performance-based

Restricted Share
Units
 
  
Weighted Average
Grant Date Fair
Value
 
Non-vested
at January 1, 2019
  
 
881,333
 
  
 
CA$5.63
 
Granted
  
 
355,000
 
  
 
CA$14.94
 
Vested
  
 
(297,333
  
 
CA$7.54
 
Forfeited
  
 
(230,000
  
 
CA$12.90
 
 
  
 
 
 
  
 
 
 
Non-vested
at December 31, 2019
  
 
709,000
 
  
 
CA$10.21