XML 87 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Investment - Equity Method And Joint Ventures - Summary of summarized financial information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current liabilities      
Borrowings – long term    
Deferred tax liability    
Village Fields Hemp USA LLC [Member]      
Current assets      
Cash and cash equivalents $ 510    
Inventory 9,308    
Prepaid expenses and deposits 36    
Non-current assets 1,476    
Current liabilities      
Current liabilities (1,788)    
Borrowings due to joint venture partner (13,323)    
Net assets (3,781)    
Reconciliation of net assets:      
Accumulated retained earnings (3,791)    
Contributions from joint venture partners 10    
Net assets (3,781)    
Revenue 106    
Cost of sales (232)    
Selling, general and administrative expenses (869)    
Interest expense (440)    
Write down of inventory (2,356)    
Net income (loss) (3,791)    
Pure Sunfarms [Member]      
Current assets      
Cash and cash equivalents 7,356 1,731  
Trade receivables 8,687 962  
Inventory 21,745 5,101  
Other current assets 6,964 730  
Non-current assets 108,652 49,074  
Current liabilities      
Borrowings due to joint venture partner (26,413) (2,244)  
Trade payables (4,938) (6,862)  
Other current liabilities (5,021) (380)  
Income taxes payable (8,489)    
Borrowings - current (1,423) (19,442)  
Borrowings – long term (13,089)    
Deferred tax liability (2,473)    
Net assets 91,558 28,670  
Reconciliation of net assets:      
Accumulated retained earnings 26,679 (734)  
Contributions from joint venture partners 63,481 31,008  
Currency translation adjustment 1,398 (1,604)  
Net assets 91,558 28,670  
Revenue 62,341 3,691  
Cost of sales (15,067) (1,154)  
Gross margin 47,274 2,537  
Selling, general and administrative expenses (7,882) (2,584) $ (701)
Income (loss) from operations 39,392 (47) (701)
Interest expense (884) (72)  
Foreign exchange gain (loss) (9) (176) (3)
Write down of fixed assets (144)    
Other income, net 26 18  
Income (loss) before taxes 38,381 (277) (704)
Provision for income taxes (10,967) 55 192
Net income (loss) $ 27,414 $ (222) $ (512)