XML 49 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Joint Ventures - Summary of summarized financial information (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Village Fields Hemp USA LLC [Member]      
Current assets      
Inventory $ 9,268   $ 9,308
Other current assets 163   546
Non-current assets 1,406   1,476
Current liabilities      
Current liabilities (1,386)   (1,788)
Non-current liabilities (13,697)   (13,323)
Net assets (4,246)   (3,781)
Reconciliation of net assets:      
Accumulated retained earnings (3,791)   (3,791)
Contributions from joint venture partners 10   10
Currency translation adjustment (4,206)    
Net assets (4,246)   (3,781)
Net income (465)    
Pure Sunfarms [Member]      
Current assets      
Cash and cash equivalents 608   7,356
Trade receivables 12,809   8,687
Inventory 29,970   21,745
Other current assets 5,933   6,964
Non-current assets 105,921   108,652
Current liabilities      
Borrowings due to joint ventures (10,311)   (26,413)
Trade payables (12,288)   (4,938)
Other current liabilities (11,360)   (5,021)
Income taxes payable (8,843)   (8,489)
Borrowings - current (1,341)   (1,423)
Borrowings – long term (11,642)   (13,089)
Deferred tax liability (3,372)   (2,473)
Net assets 96,084   91,558
Reconciliation of net assets:      
Accumulated retained earnings 32,844   26,679
Contributions from joint venture partners 70,088   63,481
Currency translation adjustment (6,848)   1,398
Net assets 96,084   $ 91,558
Revenue 13,137 $ 10,801  
Cost of sales (6,258) (3,818)  
Gross margin 6,879 6,983  
Selling, general and administrative expenses (2,434) (999)  
Income from operations 4,445 5,984  
Interest expense (217) (1)  
Foreign exchange (loss) gain (179) 39  
Other income, net 4,332 10  
Income before taxes 8,381 6,032  
Provision for income taxes (2,216) (1,629)  
Net income $ 6,165 $ 4,403