XML 77 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Summary of summarized financial information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Nov. 01, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current liabilities        
Liabilities Current   $ 72,280 $ 22,029  
Summary of Income Statement:        
Sales (note 16)   170,086 144,568 $ 150,000
Gross margin (note 16)   10,960 (7,345) 9,317
Net income (loss)   $ 11,608 2,325 (7,515)
Pure Sunfarms        
Current assets        
Cash and cash equivalents $ 10,804   7,356  
Trade receivables 10,499   8,687  
Inventory 33,330   21,745  
Other current assets 4,234   6,964  
Current liabilities        
Trade payables (3,829)   (4,938)  
Borrowings due to joint ventures (10,912)   (26,413)  
Income taxes payable     (8,489)  
Borrowings - current (2,294)   (1,423)  
Other current liabilities 15,381   5,021  
Other current liabilities (15,381)   (5,021)  
Borrowings – long term (23,780)   (13,089)  
Deferred tax liability (11,391)   (2,473)  
Net assets 110,695   91,558  
Reconciliation of net assets:        
Accumulated retained earnings 35,310   26,679  
Contributions from joint venture partners 75,738   63,481  
Currency translation adjustment (353)   1,398  
Net assets 110,695   91,558  
Summary of Income Statement:        
Selling, general and administrative expenses (8,717)   (7,882) (2,584)
Interest expense (947)   (884) (72)
Foreign exchange gain (loss) (209)   (9) (176)
Write down of fixed assets     (144)  
Other income, net 4,223   26 18
Income (loss) before taxes 11,409   38,381 (277)
Provision for income taxes (2,778)   (10,967) 55
Pure Sunfarms | Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]        
Current assets        
Non-current assets 119,415   108,652  
Summary of Income Statement:        
Sales (note 16) 44,097   62,341 3,691
Cost of sales (27,038)   (15,067) (1,154)
Gross margin (note 16) 17,059   47,274 2,537
Income (loss) from operations 8,342   39,392 (47)
Net income (loss) $ 8,631   $ 27,414 $ (222)