XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt

 

 

March 31, 2021

 

 

December 31, 2020

 

Term Loan - ("FCC Loan") - repayable by monthly principle of payments of $164 and accrued interest at a rate of 3.766%; matures April 1, 2025

 

$

28,198

 

 

$

28,690

 

Term Loan - VFCE: CA$3.0M - non-revolving fixed rate loan with fixed interest rate of 4.98%; matures June 2023

 

 

730

 

 

 

797

 

Advance on term loan - VFCE: CA$250 - repayable in monthly installments of principle plus interest rate of CA$ prime rate plus 200 basis points

 

 

60

 

 

 

69

 

Term Loan - Pure Sunfarms - CA$19.0M - Canadian prime interest rate plus an applicable margin, repayable in quarterly payments equal to 2.50% of the outstanding principal amount, interest rate of 4.2%; matures February, 2024

 

 

13,177

 

 

 

13,385

 

Term loan - Pure Sunfarms - CA$25.0 - Canadian prime interest rate plus an applicable margin, repayable in quarterly payments equal to 2.50% of the outstanding principal amount starting June 30, 2021, interest rate of 4.2%; matures February 2024

 

 

19,713

 

 

 

16,535

 

BDC Facility - Pure Sunfarms - non-revolving demand loan at prime interest plus 3.75%, matures December 31, 2031

 

 

4,989

 

 

 

4,905

 

Unamortized deferred financing fees

 

 

(564

)

 

 

(302

)

Total

 

$

66,303

 

 

$

64,079

 

 

Schedule of maturities of long term debt

The aggregate annual maturities of long-term debt for the remainder of 2021 and thereafter are as follows:

 

Remainder of 2021

 

$

5,311

 

2022

 

 

8,001

 

2023

 

 

7,618

 

2024

 

 

26,286

 

2025

 

 

22,300

 

Thereafter

 

 

3,524

 

Total

 

$

73,040