XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2019 $ 126,459 $ 98,333 $ 4,351 $ (475) $ 24,250
Beggining Balance (in shares) at Dec. 31, 2019   52,657      
Shares issued in public offering, net of issuance costs 7,294 $ 7,294      
Shares issued in pubic offering, net of issuance costs (in shares)   3,593      
Shares issued on exercise of stock options 122 $ 202 (80)    
Shares issued on exercise of stock options (in shares)   152      
Share-based compensation 857   857    
Cumulative translation adjustment (72)     (72)  
Net (loss) income 4,071       4,071
Ending Balance at Jun. 30, 2020 138,731 $ 105,829 5,128 (547) 28,321
Ending Balance (in shares) at Jun. 30, 2020   56,402      
Beginning Balance at Dec. 31, 2019 126,459 $ 98,333 4,351 (475) 24,250
Beggining Balance (in shares) at Dec. 31, 2019   52,657      
Ending Balance at Dec. 31, 2020 205,283 $ 145,668 17,502 6,255 35,858
Ending Balance (in shares) at Dec. 31, 2020   66,912      
Beginning Balance at Mar. 31, 2020 138,374 $ 105,656 4,880 (602) 28,440
Beggining Balance (in shares) at Mar. 31, 2020   56,250      
Shares issued in public offering, net of issuance costs (29) $ (29)      
Shares issued on exercise of stock options 122 $ 202 (80)    
Shares issued on exercise of stock options (in shares)   152      
Share-based compensation 328   328    
Cumulative translation adjustment 55     55  
Net (loss) income (119)       (119)
Ending Balance at Jun. 30, 2020 138,731 $ 105,829 5,128 (547) 28,321
Ending Balance (in shares) at Jun. 30, 2020   56,402      
Beginning Balance at Dec. 31, 2020 205,283 $ 145,668 17,502 6,255 35,858
Beggining Balance (in shares) at Dec. 31, 2020   66,912      
Ending Balance at Mar. 31, 2021 346,887 $ 301,092 9,353 7,966 28,476
Ending Balance (in shares) at Mar. 31, 2021   81,191      
Beginning Balance at Dec. 31, 2020 205,283 $ 145,668 17,502 6,255 35,858
Beggining Balance (in shares) at Dec. 31, 2020   66,912      
Shares issued in public offering, net of issuance costs 127,489 $ 127,489      
Shares issued in pubic offering, net of issuance costs (in shares)   10,887      
Warrants issued in public offering 18,495 $ 29,050 (10,555)    
Warrants issued in public offering, shares   3,188      
Shares issued on exercise of stock options 186 $ 290 (104)    
Shares issued on exercise of stock options (in shares)   162      
Share re-purchases (3,980)   (3,980)    
Share re-purchases, Shares   (428)      
Share-based compensation 3,885   3,885    
Share-based compensation (in shares)   243      
Cumulative translation adjustment 4,077     4,077  
Net (loss) income (11,899)       (11,899)
Ending Balance at Jun. 30, 2021 343,536 $ 302,497 6,748 10,332 23,959
Ending Balance (in shares) at Jun. 30, 2021   80,964      
Beginning Balance at Mar. 31, 2021 346,887 $ 301,092 9,353 7,966 28,476
Beggining Balance (in shares) at Mar. 31, 2021   81,191      
Shares issued on exercise of warrants 832 $ 1,307 (475)    
Shares issued on exercise of warrants (in shares)   143      
Shares issued on exercise of stock options 61 $ 98 (37)    
Shares issued on exercise of stock options (in shares)   58      
Share re-purchases $ (3,980)   (3,980)    
Share re-purchases, Shares (428,097) (428)      
Share-based compensation $ 1,887   1,887    
Cumulative translation adjustment 2,366     2,366  
Net (loss) income (4,517)       (4,517)
Ending Balance at Jun. 30, 2021 $ 343,536 $ 302,497 $ 6,748 $ 10,332 $ 23,959
Ending Balance (in shares) at Jun. 30, 2021   80,964