XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Retained Earnings [Member]
Mezzanine Equity [Member]
Beginning Balance at Dec. 31, 2020 $ 205,283 $ 145,668 $ 17,502 $ 6,255 $ 35,858  
Beginning Balance (in shares) at Dec. 31, 2020   66,912        
Shares issued in public offering, net of issuance costs 127,489 $ 127,489        
Shares issued in pubic offering, net of issuance costs (in shares)   10,887        
Shares issued on exercise of warrant 17,663 $ 27,743 (10,080)      
Shares issued on exercise of warrants (in shares)   3,045        
Shares issued on exercise of stock options 125 $ 192 (67)      
Shares issued on exercise of stock options (in shares)   104        
Share-based compensation 1,998   1,998      
Share-based compensation (in shares)   243        
Cumulative translation adjustment 1,711     1,711    
Net loss (7,382)       (7,382)  
Ending Balance at Mar. 31, 2021 346,887 $ 301,092 9,353 7,966 28,476  
Ending Balance (in shares) at Mar. 31, 2021   81,191        
Beginning Balance at Dec. 31, 2021 408,405 $ 365,561 9,369 6,696 26,779 $ 16,433
Beginning Balance (in shares) at Dec. 31, 2021   88,234,000        
Shares issued on exercise of stock options 176 $ 176        
Shares issued on exercise of stock options (in shares)   328,000        
Share-based compensation 964   964      
Cumulative translation adjustment 3,529     3,529    
Net loss (6,517)       (6,517) (162)
Ending Balance at Mar. 31, 2022 $ 406,557 $ 365,737 $ 10,333 $ 10,225 $ 20,262 $ 16,271
Ending Balance (in shares) at Mar. 31, 2022   88,562,000