XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6

GOODWILL AND INTANGIBLE ASSETS

 

As of June 30, 2022, the Company recognized macroeconomic challenges in the U.S. CBD market, including a decrease in market capitalization of CBD companies and transaction multiplies. Based on those qualitative factors, the Company concluded that its U.S. Cannabis segment more likely than not was impaired and tested that segment’s assets, including goodwill and intangible assets for impairment.

 

The U.S. Cannabis segment’s net working capital assets are readily monetized and therefore book value is deemed to represent its fair value. It’s ROU asset and associated liability are primarily based on the lease arrangement and the incremental borrowing rate and deemed to represent fair value. Brand was tested using a relief from royalty method, using a pre-tax royalty rate of 4% and brand maintenance of 2.45%. In assessing goodwill, the Company used a market based approach using a multiple of 1.6x revenue.

 

The tests resulted in the Company recognizing impairment charges to goodwill of ($25,169) and its brand intangible asset of ($4,630).   

Goodwill

 

The following table presents the changes in the carrying value of goodwill by reportable segment for the six months ended June 30, 2022 :

 

 

Cannabis - Canada

 

 

Cannabis - United States

 

 

Total

 

Balance as of December 31, 2021

 

$

57,525

 

 

$

60,008

 

 

$

117,533

 

Foreign currency translation adjustment

 

 

279

 

 

 

 

 

 

279

 

Impairments

 

 

 

 

 

(25,169

)

 

 

(25,169

)

Balance as of June 30, 2022

 

$

57,804

 

 

$

34,839

 

 

$

92,643

 

Intangible Assets

Intangibles consisted of the following as of:

 

Classification

 

June 30, 2022

 

 

December 31, 2021

 

Licenses

 

$

12,643

 

 

$

12,835

 

Brand and trademarks*

 

 

12,895

 

 

 

12,951

 

Computer Software

 

 

2,000

 

 

 

2,014

 

Other*

 

 

144

 

 

 

144

 

Less: Accumulated amortization

 

 

(2,096

)

 

 

(1,550

)

Less: Impairments

 

 

(4,630

)

 

 

 

Intangibles, net

 

$

20,956

 

 

$

26,394

 

* Indefinite-lived intangible assets

The expected future amortization expense for definite-lived intangible assets as of June 30, 2022 was as follows:

 

Fiscal period

 

 

 

 

Remainder of 2022

 

$

562

 

2023

 

 

895

 

2024

 

 

762

 

2025

 

 

672

 

2026

 

 

578

 

Thereafter

 

 

9,078

 

Intangibles, net

 

$

12,547