XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Retained Earnings [Member]
Mezzanine Equity [Member]
Beginning Balance at Dec. 31, 2020 $ 205,283 $ 145,668 $ 17,502 $ 6,255 $ 35,858  
Beggining Balance (in shares) at Dec. 31, 2020   66,912        
Shares issued in public offering, net of issuance costs 127,489 $ 127,489        
Shares issued in pubic offering, net of issuance costs (in shares)   10,887        
Warrants issued in public offering 18,495 $ 29,050 (10,555)      
Warrants issued in public offering, shares   3,188        
Shares issued on exercise of stock options 186 $ 290 (104)      
Shares issued on exercise of stock options (in shares)   162        
Share re-purchases (3,980)   (3,980)      
Share re-purchases, Shares   (428)        
Share-based compensation 3,885   3,885      
Share-based compensation (in shares)   243        
Cumulative translation adjustment 4,077     4,077    
Net loss (11,899)       (11,899)  
Ending Balance at Jun. 30, 2021 343,536 $ 302,497 6,748 10,332 23,959  
Ending Balance (in shares) at Jun. 30, 2021   80,964        
Beginning Balance at Mar. 31, 2021 346,887 $ 301,092 9,353 7,966 28,476  
Beggining Balance (in shares) at Mar. 31, 2021   81,191        
Shares issued on exercise of warrants 832 $ 1,307 (475)      
Shares issued on exercise of warrants (in shares)   143        
Shares issued on exercise of stock options 61 $ 98 (37)      
Shares issued on exercise of stock options (in shares)   58        
Share re-purchases (3,980)   (3,980)      
Share re-purchases, Shares   (428)        
Share-based compensation 1,887   1,887      
Cumulative translation adjustment 2,366     2,366    
Net loss (4,517)       (4,517)  
Ending Balance at Jun. 30, 2021 343,536 $ 302,497 6,748 10,332 23,959  
Ending Balance (in shares) at Jun. 30, 2021   80,964        
Beginning Balance at Dec. 31, 2021 408,405 $ 365,561 9,369 6,696 26,779 $ 16,433
Beggining Balance (in shares) at Dec. 31, 2021   88,234        
Shares issued on exercise of stock options 192 $ 176 16      
Shares issued on exercise of stock options (in shares)   338        
Share-based compensation 2,078   2,078      
Cumulative translation adjustment (3,131)     (3,131)    
Net loss (43,072)       (43,072) (314)
Ending Balance at Jun. 30, 2022 364,472 $ 365,737 11,463 3,565 (16,293) 16,119
Ending Balance (in shares) at Jun. 30, 2022   88,572        
Beginning Balance at Mar. 31, 2022 406,557 $ 365,737 10,333 10,225 20,262 16,271
Beggining Balance (in shares) at Mar. 31, 2022   88,562        
Shares issued on exercise of stock options 16   16      
Shares issued on exercise of stock options (in shares)   10        
Share-based compensation 1,114   1,114      
Cumulative translation adjustment (6,660)     (6,660)    
Net loss (36,555)       (36,555) (152)
Ending Balance at Jun. 30, 2022 $ 364,472 $ 365,737 $ 11,463 $ 3,565 $ (16,293) $ 16,119
Ending Balance (in shares) at Jun. 30, 2022   88,572