XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity and Mezzanine Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) {Member}
Retained Earnings [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2020 $ 205,283 $ 145,668 $ 17,502 $ 6,255 $ 35,858  
Beggining Balance (in shares) at Dec. 31, 2020   66,912        
Proceeds from issuance of common stock / Shares issued in public offering, net of issuance costs 127,489 $ 127,489        
Proceeds from issuance of common stock / Shares issued in pubic offering, net of issuance costs (in shares)   10,887        
Shares issued in acquisition 41,752 $ 41,752        
Shares issued in acquisition (in shares)   4,707        
Shares issued on exercise of warrants 18,495 $ 29,050 (10,555)      
Shares issued on exercise of warrants (in shares)   3,188        
Shares issued on exercise of stock options 199 $ 310 (111)      
Shares issued on exercise of stock options (in shares)   177        
Share re-purchases (5,000)   (5,000)      
Share re-purchases, Shares   (535)        
Share-based compensation 5,705   5,705      
Share-based compensation (in shares)   370        
Cumulative translation adjustment 208     208    
Net loss (11,154)       (11,154)  
Ending Balance at Sep. 30, 2021 382,977 $ 344,269 7,541 6,463 24,704  
Ending Balance (in shares) at Sep. 30, 2021   85,706        
Beginning Balance at Jun. 30, 2021 343,536 $ 302,497 6,748 10,332 23,959  
Beggining Balance (in shares) at Jun. 30, 2021   80,964        
Shares issued in acquisition 41,752 $ 41,752        
Shares issued in acquisition (in shares)   4,707        
Shares issued on exercise of stock options 13 $ 20 (7)      
Shares issued on exercise of stock options (in shares)   15        
Share re-purchases (1,020)   (1,020)      
Share re-purchases, Shares   (107)        
Share-based compensation 1,820   1,820      
Share-based compensation (in shares)   127        
Cumulative translation adjustment (3,869)     (3,869)    
Net loss 745       745  
Ending Balance at Sep. 30, 2021 382,977 $ 344,269 7,541 6,463 24,704  
Ending Balance (in shares) at Sep. 30, 2021   85,706        
Beginning Balance at Dec. 31, 2021 408,405 $ 365,561 9,369 6,696 26,779  
Beggining Balance (in shares) at Dec. 31, 2021   88,234        
Mezzanine Equity, Beginning balance at Dec. 31, 2021 16,433          
Proceeds from issuance of common stock / Shares issued in public offering, net of issuance costs 824 $ 824        
Proceeds from issuance of common stock / Shares issued in pubic offering, net of issuance costs (in shares)   450        
Shares issued on exercise of stock options 192 $ 176 16      
Shares issued on exercise of stock options (in shares)   345        
Share-based compensation 3,004   3,004      
Recognition of non-controlling interest on acquisition 767         $ 767
Cumulative translation adjustment (17,911)     (17,911)    
Net loss (51,817)       (51,817)  
Mezzanine Equity, Net loss (701)          
Ending Balance at Sep. 30, 2022 343,464 $ 366,561 12,389 (11,215) (25,038) 767
Ending Balance (in shares) at Sep. 30, 2022   89,029        
Mezzanine Equity, Ending balance at Sep. 30, 2022 15,732          
Beginning Balance at Jun. 30, 2022 364,472 $ 365,737 11,463 3,565 (16,293)  
Beggining Balance (in shares) at Jun. 30, 2022   88,572        
Mezzanine Equity, Beginning balance at Jun. 30, 2022 16,119          
Proceeds from issuance of common stock / Shares issued in public offering, net of issuance costs 824 $ 824        
Proceeds from issuance of common stock / Shares issued in pubic offering, net of issuance costs (in shares)   450        
Share-based compensation 926   926      
Share-based compensation (in shares)   7        
Recognition of non-controlling interest on acquisition 767         767
Cumulative translation adjustment (14,780)     (14,780)    
Net loss (8,745)       (8,745)  
Mezzanine Equity, Net loss (387)          
Ending Balance at Sep. 30, 2022 343,464 $ 366,561 $ 12,389 $ (11,215) $ (25,038) $ 767
Ending Balance (in shares) at Sep. 30, 2022   89,029        
Mezzanine Equity, Ending balance at Sep. 30, 2022 $ 15,732